XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest income:        
CRE loans $ 40,340 $ 46,351 $ 82,206 $ 90,821
Other 726 797 1,471 1,656
Total interest income 41,066 47,148 83,677 92,477
Interest expense 30,311 32,442 61,562 63,817
Net interest income 10,755 14,706 22,115 28,660
Real estate income 10,143 8,879 17,514 15,950
Other revenue 38 37 75 70
Total revenues 20,936 23,622 39,704 44,680
OPERATING EXPENSES        
General and administrative 2,356 2,348 5,611 5,327
Real estate expenses 9,736 10,492 19,267 19,352
Management fees - related party 1,620 1,890 3,247 3,663
Equity compensation - related party 814 719 1,291 1,613
Corporate depreciation and amortization 16 23 24 46
Provision for credit losses, net 1,337 2,700 6,233 7,796
Total operating expenses 15,879 18,172 35,673 37,797
Net interest and other revenues less operating expenses 5,057 5,450 4,031 6,883
OTHER INCOME (EXPENSE)        
Equity in losses of unconsolidated subsidiaries (41) 0 (41) 0
Gain on conversion of real estate 0 0 5,835 0
Gain on sale of real estate 0 0 0 745
Other income 1,435 242 1,550 352
Total other income 1,394 242 7,344 1,097
INCOME BEFORE TAXES 6,451 5,692 11,375 7,980
Income tax expense (54) (134) (54) (129)
NET INCOME 6,397 5,558 11,321 7,851
Net income allocated to preferred shares (4,806) (4,856) (9,628) (9,711)
Carrying value in excess of consideration paid for preferred shares 0 0 242 0
Net loss allocable to non-controlling interest, net of taxes 62 115 274 261
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES $ 1,653 $ 817 $ 2,209 $ (1,599)
NET INCOME (LOSS) PER COMMON SHARE - BASIC $ 0.22 $ 0.1 $ 0.29 $ (0.19)
NET INCOME (LOSS) PER COMMON SHARE - DILUTED $ 0.21 $ 0.1 $ 0.28 $ (0.19)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC 7,664,077 8,451,973 7,709,104 8,476,059
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED 7,841,753 8,534,558 7,937,784 8,476,059