XML 28 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BORROWINGS
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
BORROWINGS

NOTE 10 - BORROWINGS

The Company historically has financed the acquisition of its investments, including investment securities and loans, through the use of secured and unsecured borrowings. Certain information with respect to the Company’s borrowings is summarized in the following table (dollars in thousands, except amounts in the footnotes):

 

 

 

Principal Outstanding

 

Unamortized Issuance Costs and Discounts

 

Outstanding Borrowings

 

Weighted Average Borrowing Rate

 

Weighted Average Remaining Maturity

 

Value of Collateral

At June 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

ACR 2021-FL1 Senior Notes

 

$605,958

 

$1,451

 

$604,507

 

6.96%

 

12.0 years

 

$733,378

ACR 2021-FL2 Senior Notes

 

491,867

 

2,421

 

489,446

 

7.30%

 

12.6 years

 

624,867

Senior secured financing facility

 

63,099

 

2,560

 

60,539

 

9.11%

 

3.6 years

 

159,893

CRE - term warehouse financing facilities (1)

 

165,092

 

1,575

 

163,517

 

7.97%

 

1.3 years

 

262,689

Mortgages payable

 

65,277

 

1,275

 

64,002

 

9.68%

 

7.4 years

 

101,751

5.75% Senior Unsecured Notes

 

150,000

 

1,528

 

148,472

 

5.75%

 

2.1 years

 

Unsecured junior subordinated debentures

 

51,548

 

 

51,548

 

9.54%

 

12.2 years

 

Total

 

$1,592,841

 

$10,810

 

$1,582,031

 

7.34%

 

9.6 years

 

$1,882,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Outstanding

 

Unamortized Issuance Costs and Discounts

 

Outstanding Borrowings

 

Weighted Average Borrowing Rate

 

Weighted Average Remaining Maturity

 

Value of Collateral

At December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

ACR 2021-FL1 Senior Notes

 

$643,040

 

$2,243

 

$640,797

 

6.98%

 

12.5 years

 

$770,460

ACR 2021-FL2 Senior Notes

 

567,000

 

3,227

 

563,773

 

7.28%

 

13.1 years

 

700,000

Senior secured financing facility

 

64,495

 

2,927

 

61,568

 

9.14%

 

4.1 years

 

157,722

CRE - term warehouse financing facilities (1)

 

170,861

 

2,273

 

168,588

 

7.96%

 

1.6 years

 

254,081

Mortgages payable

 

43,779

 

1,993

 

41,786

 

8.92%

 

11.3 years

 

83,739

5.75% Senior Unsecured Notes

 

150,000

 

1,860

 

148,140

 

5.75%

 

2.6 years

 

Unsecured junior subordinated debentures

 

51,548

 

 

51,548

 

9.60%

 

12.7 years

 

Total

 

$1,690,723

 

$14,523

 

$1,676,200

 

7.28%

 

10.4 years

 

$1,966,002

 

 

(1)
Principal outstanding includes accrued interest payable of $452,000 and $539,000 at June 30, 2024 and December 31, 2023, respectively.

 

Securitizations

The following table sets forth certain information with respect to the Company’s consolidated securitizations at June 30, 2024 (in thousands):

 

 

Closing Date

 

Maturity Date

 

Reinvestment Period End (1)

 

Total Note Paydowns from Closing Date through June 30, 2024

 

ACR 2021-FL1

 

May 2021

 

June 2036

 

May 2023

 

$

69,265

 

ACR 2021-FL2

 

December 2021

 

January 2037

 

December 2023

 

$

75,133

 

 

(1)
The reinvestment period is the period in which principal proceeds received may be used to acquire CRE loans for reinvestment into the securitization.

The investments held by the Company’s securitizations collateralize the securitizations’ borrowings and, as a result, are not available to the Company, its creditors, or stockholders. All senior notes of the securitizations held by the Company at both June 30, 2024 and December 31, 2023 were eliminated in consolidation.

ACR 2021-FL1

In May 2021, the Company closed ACRES Commercial Realty 2021-FL1 Issuer, Ltd. ("ACR 2021-FL1"), an $802.6 million CRE debt securitization transaction that provided financing for CRE loans. ACR 2021-FL1 issued a total of $675.2 million of non-recourse, floating-rate notes to third parties at par. Additionally, ACRES RF retained 100% of the Class F and Class G notes and a subsidiary of ACRES RF retained 100% of the outstanding preference shares. The preference shares are subordinated in right of payment to all other securities issued by ACR 2021-FL1. ACR 2021-FL1 included a reinvestment period, which ended in May 2023, that allowed it to acquire CRE loans for reinvestment into the securitization using uninvested principal proceeds. All of the notes issued mature in June 2036, although the Company has the right to call the notes beginning on the payment date in May 2023 and thereafter. As of June 30, 2024, the Company had not exercised this right.

ACR 2021-FL2

In December 2021, the Company closed ACRES Commercial Realty 2021-FL2 Issuer, Ltd. ("ACR 2021-FL2"), a $700.0 million CRE debt securitization transaction that provided financing for CRE loans. ACR 2021-FL2 issued a total of $567.0 million of non-recourse, floating-rate notes to third parties at par. Additionally, ACRES RF retained 100% of the Class F and Class G notes and a subsidiary of ACRES RF retained 100% of the outstanding preference shares. The preference shares are subordinated in right of payment to all other securities issued by ACR 2021-FL2. Additionally, ACR 2021-FL2 included a reinvestment period, which ended in December 2023, that allowed it to acquire CRE loans for reinvestment into the securitization using uninvested principal proceeds. All of the notes issued mature in January 2037, although the Company has the right to call the notes beginning on the payment date in December 2023 and thereafter. As of June 30, 2024, the Company had not exercised this right.

Financing Arrangements

 

Borrowings under the Company’s financing arrangements are guaranteed by the Company or one or more of its subsidiaries. The following table sets forth certain information with respect to these arrangements (dollars in thousands, except amounts in footnotes):

 

 

June 30, 2024

 

December 31, 2023

 

 

Outstanding Borrowings

 

 

Value of Collateral

 

 

Number of Positions as Collateral

 

 

Weighted Average Interest Rate

 

Outstanding Borrowings

 

 

Value of Collateral

 

 

Number of Positions as Collateral

 

 

Weighted Average Interest Rate

Senior Secured Financing Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts Mutual Life Insurance Company (1)

 

$

60,539

 

 

$

159,893

 

 

 

6

 

 

9.11%

 

$

61,568

 

 

$

157,722

 

 

 

7

 

 

9.14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE - Term Warehouse Financing Facilities (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan Chase Bank, N.A. (3)

 

 

90,670

 

 

 

155,691

 

 

 

5

 

 

7.81%

 

 

74,694

 

 

 

125,044

 

 

 

4

 

 

7.82%

Morgan Stanley Mortgage Capital Holdings LLC (4)

 

 

72,847

 

 

 

106,998

 

 

 

6

 

 

8.17%

 

 

93,894

 

 

 

129,037

 

 

 

7

 

 

8.07%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ReadyCap Commercial, LLC (5)

 

 

19,926

 

 

 

25,400

 

 

 

1

 

 

9.13%

 

 

19,365

 

 

 

25,400

 

 

 

1

 

 

9.16%

Oceanview Life and Annuity Company (6)(7)

 

 

28,978

 

 

 

76,351

 

 

 

1

 

 

11.33%

 

 

7,330

 

 

 

58,339

 

 

 

1

 

 

11.37%

Florida Pace Funding Agency (6)(8)

 

 

15,098

 

 

 

 

 

 

 

 

7.26%

 

 

15,091

 

 

 

 

 

 

 

 

7.26%

Total

 

$

288,058

 

 

$

524,333

 

 

 

 

 

 

 

$

271,942

 

 

$

495,542

 

 

 

 

 

 

 

(1)
Includes $2.6 million and $2.9 million of deferred debt issuance costs at June 30, 2024 and December 31, 2023, respectively.
(2)
Outstanding borrowings include accrued interest payable.
(3)
Includes $1.3 million and $1.6 million of deferred debt issuance costs at June 30, 2024 and December 31, 2023, respectively.
(4)
Includes $265,000 and $647,000 of deferred debt issuance costs at June 30, 2024 and December 31, 2023, respectively.
(5)
Includes $155,000 and $259,000 of deferred debt issuance costs at June 30, 2024 and December 31, 2023, respectively.
(6)
Outstanding borrowings are collateralized by a student housing construction project. Value of collateral and number of positions as collateral related to Oceanview Life and Annuity Company also applies to Florida Pace Funding Agency.
(7)
Includes $708,000 and $1.3 million of deferred debt issuance costs at June 30, 2024 and December 31, 2023, respectively.
(8)
Includes $412,000 and $419,000 of deferred debt issuance costs at June 30, 2024 and December 31, 2023, respectively.

The following table shows information about the amount at risk under the Company's financing arrangements (dollars in thousands, except amounts in footnotes):

 

 

Amount at Risk

 

 

Weighted Average Remaining Maturity

 

Weighted Average Interest Rate

At June 30, 2024:

 

 

 

 

 

 

 

Senior Secured Financing Facility (1)

 

 

 

 

 

 

 

Massachusetts Mutual Life Insurance Company

 

$

97,096

 

 

3.6 years

 

9.11%

CRE - Term Warehouse Financing Facilities (1)(2)

 

 

 

 

 

 

 

JPMorgan Chase Bank, N. A.

 

$

65,075

 

 

2.1 years

 

7.81%

Morgan Stanley Mortgage Capital Holdings LLC

 

$

34,722

 

 

0.3 years

 

8.17%

Mortgages Payable

 

 

 

 

 

 

 

ReadyCap Commercial, LLC (3)

 

$

5,217

 

 

0.8 years

 

9.13%

Oceanview Life and Annuity Company (4)(5)

 

$

31,089

 

 

0.6 years

 

11.33%

Florida Pace Funding Agency (4)(5)

 

 

 

 

29.1 years

 

7.26%

 

(1)
Equal to the total of the estimated fair value of securities or loans sold and accrued interest receivable, minus the total of the financing agreement liabilities and accrued interest payable.
(2)
The Company is required to maintain a total minimum unencumbered liquidity balance of $15.0 million.
(3)
Equal to the total of the estimated fair value of real estate property investment financed, minus the total of the mortgage payable agreement liability and accrued interest payable.
(4)
Equal to the total of the estimated fair value of real estate property investment financed, minus the total of the construction loans agreement liabilities and accrued interest payable. Amount at risk related to Oceanview Life and Annuity Company also applies to Florida Pace Funding Agency.
(5)
Outstanding borrowings are collateralized by a student housing construction project.

The Company was in compliance with all financial covenants in each of the respective agreements at June 30, 2024 and December 31, 2023.

Senior Secured Financing Facility

On July 31, 2020, an indirect, wholly owned subsidiary ("Holdings"), along with its direct wholly owned subsidiary (the "Borrower"), of the Company entered into a $250.0 million Loan and Servicing Agreement (the "MassMutual Loan Agreement") with MassMutual and the other lenders party thereto (the "Lenders"). The asset-based revolving loan facility (the "MassMutual Facility") provided under the MassMutual Loan Agreement has been used to finance the Company’s core CRE lending business. The MassMutual Facility initially had an interest rate of 5.75% per annum payable monthly and initially matured on July 31, 2027.

In December 2022, Holdings, the Borrower and the Lenders entered into an Amended and Restated Loan and Servicing Agreement, which amends and restates the MassMutual Loan Agreement, and reflects a senior secured term loan facility, not to exceed $500.0 million, composed of individual loan series issued upon mutual agreement of the Borrower and Lenders. Each loan series will be available for three months after the closing date agreed upon by the Borrower and Lender ("Commitment Period"), subject to the maximum dollar amount agreed upon for that series. The Commitment Period is subject to immediate termination upon the occurrence of an event of default. Each loan series will have a final maturity of five years from the issuance date for the loan series unless an additional time is mutually agreed upon by the Lenders and Borrower. The advance rate on portfolio assets will be mutually agreed upon by the Lenders and Borrower. Each loan series will have its own mutually agreed upon interest rate equal to one-month Term SOFR plus the applicable spread.

CRE - Term Warehouse Financing Facilities

In October 2018, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase agreement (the "JPMorgan Chase Facility") with JP Morgan Chase to finance the origination of CRE loans. As amended, the JPMorgan Chase Facility has a maximum facility amount of $250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in July 2026.

In November 2021, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase and securities contract agreement (the "Morgan Stanley Facility") with Morgan Stanley Mortgage Capital Holdings LLC ("Morgan Stanley") to finance the origination of CRE loans. As amended, the Morgan Stanley Facility has a maximum facility amount of $250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in November 2024. The Company also has the right to request a one-year extension.

The Term Warehouse Financing Facilities are accounted for as secured borrowings in accordance with GAAP.

Mortgages Payable

In April 2022, Chapel Drive West, LLC, a wholly owned subsidiary of the FSU Student Venture, entered into a Loan Agreement (the "Mortgage") with ReadyCap Commercial, LLC ("ReadyCap") to finance the acquisition of a student housing complex. The Mortgage is interest only and has a maximum principal balance of $20.4 million, of which, $18.7 million was advanced in the initial funding. Initially, the Mortgage charged interest of 30-day average SOFR plus a spread of 3.80%. In October 2022, the Mortgage was amended to charge interest of one-month Term SOFR plus a spread of 3.80%. The Mortgage matures in April 2025, subject to two one-year extension options.

The Mortgage contains events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement. The remedies for such events of default are also customary for this type of transaction.

In January 2023, Chapel Drive East, LLC, a wholly owned subsidiary of the FSU Student Venture, entered into a loan agreement (the "Construction Loan Agreement") with Oceanview Life and Annuity Company ("Oceanview") to finance the construction of a student housing complex (the "Construction Loan"). The Construction Loan is interest only and has a maximum principal balance

of $48.0 million. The Construction Loan charges one-month Term SOFR plus a spread of 6.00% and matures in February 2025, subject to three one-year extension options.

In addition to the Construction Loan, Chapel Drive East, LLC, entered into a financing agreement with Florida Pace Funding Agency to fund energy efficient building improvements and has a maximum principal balance of $15.5 million. This agreement charges fixed interest of 7.26% and matures in July 2053. Until July 2024, accrued interest will be added to the principal balance. The Company does not guarantee this financing agreement.

In connection with the Company's investment in the student housing complex, ACRES RF entered into guarantees related to the Construction Loan. Pursuant to the guarantees, Jason Pollack, Frank Dellaglio and ACRES RF (collectively, the "Guarantors"), for the benefit of Oceanview, provided limited "bad boy" guaranties to Oceanview pursuant to the Construction Loan Agreement until the earlier of the payment in full of the indebtedness or the date of a sale of the property pursuant to a foreclosure of the mortgage or deed or other transfer in lieu of foreclosure is accepted by Oceanview. The Guarantors also entered into a Completion Guaranty Agreement for the benefit of Oceanview to guaranty the timely completion of the project in accordance with the Construction Loan Agreement, as well as a Carry Guaranty Agreement, for the benefit of Oceanview to guaranty unconditional payment by Chapel Drive East, LLC of all customary or necessary costs and expenses incurred in connection with the operation, maintenance and management of the property and an Environmental Indemnity Agreement jointly and severally in favor of Oceanview whereby the Guarantors provided environmental representations and warranties, covenants and indemnifications (collectively the "Guaranties"). The Guaranties include certain financial covenants required of ACRES RF, including required net worth and liquidity requirements.

Corporate Debt

5.75% Senior Unsecured Notes Due 2026

On August 16, 2021, the Company issued $150.0 million of its 5.75% senior unsecured notes due 2026 (the "5.75% Senior Unsecured Notes") pursuant to its Indenture dated August 16, 2021 (the "Base Indenture"), between it and Wells Fargo, now Computershare Trust Company, N.A. ("CTC"), as trustee (the "Trustee"), as supplemented by the First Supplemental Indenture, dated August 16, 2021, between it and Wells Fargo (now CTC) (the "Supplemental Indenture" and, together with the Base Indenture, the "Indenture"). Prior to May 15, 2026, the Company may at its option redeem the 5.75% Senior Unsecured Notes, in whole or in part, at a redemption price equal to the sum of (i) 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date, and (ii) a make-whole premium. On or after May 15, 2026, the Company may at its option redeem the 5.75% Senior Unsecured Notes, at any time, in whole or in part, on not less than 15 nor more than 60 days’ prior notice, at a redemption price equal to 100% of the principal amount of the 5.75% Senior Unsecured Notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date.

Unsecured Junior Subordinated Debentures

During 2006, the Company formed RCT I and RCT II for the sole purpose of issuing and selling capital securities representing preferred beneficial interests. RCT I and RCT II are not consolidated into the Company’s consolidated financial statements because the Company is not deemed to be the primary beneficiary of these entities. In connection with the issuance and sale of the capital securities, the Company issued junior subordinated debentures to RCT I and RCT II of $25.8 million each, representing the Company’s maximum exposure to loss. The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II were included in borrowings and were amortized into interest expense on the consolidated statements of operations using the effective yield method over a ten year period.

There were no unamortized debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II outstanding at June 30, 2024 and December 31, 2023. The interest rates for RCT I and RCT II, at June 30, 2024, were 9.51% and 9.54%, respectively. The interest rates for RCT I and RCT II, at December 31, 2023, were 9.61% and 9.60%, respectively.

Contractual maturity dates of the Company’s borrowings’ principal outstanding by category and year are presented in the table below (in thousands):

 

 

Total

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028 and Thereafter

 

At June 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE securitizations

 

$

1,097,825

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,097,825

 

Senior Secured Financing Facility

 

 

63,099

 

 

 

 

 

 

 

 

 

 

 

 

49,599

 

 

 

13,500

 

CRE - term warehouse financing facilities (1)

 

 

165,092

 

 

 

73,112

 

 

 

 

 

 

91,980

 

 

 

 

 

 

 

Mortgages payable

 

 

65,277

 

 

 

 

 

 

49,767

 

 

 

 

 

 

 

 

 

15,510

 

5.75% Senior Unsecured Notes

 

 

150,000

 

 

 

 

 

 

 

 

 

150,000

 

 

 

 

 

 

 

Unsecured junior subordinated debentures

 

 

51,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,548

 

Total

 

$

1,592,841

 

 

$

73,112

 

 

$

49,767

 

 

$

241,980

 

 

$

49,599

 

 

$

1,178,383

 

 

(1)
Includes accrued interest payable in the balances of principal outstanding.