XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Total revenue and other operating income $ 3,194,066 $ 3,125,487 $ 3,015,829
Cost of Revenue [Abstract]      
Facility operating expense (excluding facility depreciation and amortization of $336,897, $330,664, and $317,581, respectively) 2,216,016 2,183,261 2,129,800
General and administrative expense (including non-cash stock-based compensation expense of $11,937, $14,184, and $11,985, respectively) 195,141 185,850 178,894
Facility operating lease expense 200,263 200,587 202,410
Depreciation and amortization 355,527 357,788 342,712
Asset impairment 71,349 8,557 40,572
Loss (gain) on sale of communities, net (2,368) 0 (36,296)
Loss (gain) on facility operating lease termination, net 4,139 0 0
Income (loss) from operations 13,498 46,528 18,412
Interest income 12,382 19,162 23,146
Interest expense:      
Debt (227,540) (215,525) (209,772)
Financing lease obligations (10,797) (27,761) (21,950)
Amortization of deferred financing costs (14,775) (9,723) (7,696)
Change in fair value of derivatives (1,180) 434 1,144
Gain (loss) on debt modification and extinguishment, net (40,087) (20,762) (2,702)
Equity in earnings (loss) of unconsolidated ventures 0 0 (3,996)
Non-operating gain (loss) on sale of assets, net 0 923 1,441
Other non-operating income (loss) 3,802 9,376 21,687
Income (loss) before income taxes (264,697) (197,348) (180,286)
Benefit (provision) for income taxes 1,951 (4,646) (8,784)
Net income (loss) (262,746) (201,994) (189,070)
Net (income) loss attributable to noncontrolling interest 54 59 59
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders $ (262,692) $ (201,935) $ (189,011)
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders      
Basic net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) $ (1.12) $ (0.89) $ (0.84)
Diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) $ (1.12) $ (0.89) $ (0.84)
Weighted average shares used in computing basic and diluted net income (loss) per share      
Weighted average shares used in computing basic net income (loss) per share (in shares) 235,177 227,525 225,209
Weighted average shares used in computing diluted net income (loss) per share (in shares) 235,177 227,525 225,209
Resident fees      
Total revenue and other operating income $ 3,042,712 $ 2,972,050 $ 2,857,270
Management fees      
Total revenue and other operating income 10,853 10,521 10,161
Reimbursed costs incurred on behalf of managed communities      
Total revenue and other operating income 140,501 142,916 139,325
Cost of Revenue [Abstract]      
Costs incurred on behalf of managed communities 140,501 142,916 139,325
Other operating income      
Total revenue and other operating income 0 0 9,073
Facility operating expense      
Cost of Revenue [Abstract]      
Facility operating expense (excluding facility depreciation and amortization of $336,897, $330,664, and $317,581, respectively) $ 2,216,016 $ 2,183,261 $ 2,129,800