XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Total revenue $ 813,165 $ 784,167 $ 2,439,973 $ 2,344,539
Cost of Revenue [Abstract]        
Facility operating expense (excluding facility depreciation and amortization of $90,248, $83,479, $264,637, and $245,089, respectively) 566,985 548,282 1,686,289 1,628,339
General and administrative expense (including non-cash stock-based compensation expense of $2,633, $3,403, $9,701, and $10,651, respectively) 50,866 44,929 153,713 137,325
Facility operating lease expense 51,993 51,937 157,520 154,397
Depreciation and amortization 94,792 90,064 278,621 264,219
Asset impairment 62,696 934 65,060 2,642
Loss (gain) on sale of communities, net (139) 0 (182) 0
Loss (gain) on facility operating lease termination, net 4,480 0 4,480 0
Income (loss) from operations (53,835) 10,259 (9,352) 48,667
Interest income 3,020 4,663 9,587 14,155
Interest expense:        
Debt (58,089) (54,171) (170,396) (161,405)
Financing lease obligations (1,764) (5,062) (9,114) (15,233)
Amortization of deferred financing costs (3,747) (2,337) (11,089) (6,928)
Change in fair value of derivatives 26 (4,746) (1,087) (2,004)
Gain (loss) on debt modification and extinguishment, net (326) (2,267) (35,661) (2,267)
Non-operating gain (loss) on sale of assets, net 0 20 0 923
Other non-operating income (loss) 144 3,584 3,562 7,121
Income (loss) before income taxes (114,571) (50,057) (223,550) (116,971)
Benefit (provision) for income taxes (167) (677) 780 (1,086)
Net income (loss) (114,738) (50,734) (222,770) (118,057)
Net (income) loss attributable to noncontrolling interest 12 14 41 44
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders $ (114,726) $ (50,720) $ (222,729) $ (118,013)
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders        
Basic net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) $ (0.48) $ (0.22) $ (0.95) $ (0.52)
Diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) $ (0.48) $ (0.22) $ (0.95) $ (0.52)
Weighted average shares used in computing basic and diluted net income (loss) per share        
Weighted average shares used in computing basic net income (loss) per share (in shares) 237,487 228,124 234,326 226,939
Weighted average shares used in computing diluted net income (loss) per share (in shares) 237,487 228,124 234,326 226,939
Resident fees        
Total revenue $ 775,140 $ 743,729 $ 2,328,208 $ 2,227,679
Management fees        
Total revenue 2,698 2,676 7,941 7,910
Reimbursed costs incurred on behalf of managed communities        
Total revenue 35,327 37,762 103,824 108,950
Cost of Revenue [Abstract]        
Costs incurred on behalf of managed communities 35,327 37,762 103,824 108,950
Facility operating expense        
Cost of Revenue [Abstract]        
Facility operating expense (excluding facility depreciation and amortization of $90,248, $83,479, $264,637, and $245,089, respectively) $ 566,985 $ 548,282 $ 1,686,289 $ 1,628,339