XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and net cash outflows from leases is as follows.

Three Months Ended
September 30,
Nine Months Ended
September 30,
Operating Leases (in thousands)
2025202420252024
Facility operating expense$1,971 $1,999 $6,105 $6,095 
Facility lease expense51,993 51,937 157,520 154,397 
Operating lease expense53,964 53,936 163,625 160,492 
Operating lease expense adjustment (1)
4,685 12,489 13,384 39,061 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(8,706)(6,432)(20,038)(7,732)
Operating net cash outflows from operating leases$49,943 $59,993 $156,971 $191,821 

(1)Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense.

Three Months Ended
September 30,
Nine Months Ended
September 30,
Financing Leases (in thousands)
2025202420252024
Depreciation and amortization$715 $2,651 $3,949 $8,421 
Interest expense: financing lease obligations1,764 5,062 9,114 15,233 
Financing lease expense$2,479 $7,713 $13,063 $23,654 
Operating cash outflows from financing leases$1,764 $5,062 $9,114 $15,233 
Financing cash outflows from financing leases304 273 890 800 
Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement(35)— (40)— 
Total net cash outflows from financing leases$2,033 $5,335 $9,964 $16,033 
Schedule of Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments (without giving effect to the early termination by Ventas, Inc. ("Ventas") of certain of the Company's community leases with maturity dates of December 31, 2025), including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of September 30, 2025 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025 (three months)$57.1 $1.8 
2026183.5 7.2 
2027186.4 6.4 
2028183.9 6.3 
2029186.4 6.3 
Thereafter1,096.1 15.6 
Total lease payments1,893.4 43.6 
Imputed interest and variable lease payments(685.2)(38.4)
Non-cash gain on future sale of property— 20.7 
Total lease obligations$1,208.2 $25.9 
Schedule of Financing Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments (without giving effect to the early termination by Ventas, Inc. ("Ventas") of certain of the Company's community leases with maturity dates of December 31, 2025), including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of September 30, 2025 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025 (three months)$57.1 $1.8 
2026183.5 7.2 
2027186.4 6.4 
2028183.9 6.3 
2029186.4 6.3 
Thereafter1,096.1 15.6 
Total lease payments1,893.4 43.6 
Imputed interest and variable lease payments(685.2)(38.4)
Non-cash gain on future sale of property— 20.7 
Total lease obligations$1,208.2 $25.9