XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     3    
Total revenue $ 812,944 $ 777,541 $ 1,626,808 $ 1,560,372  
Total facility operating expenses 562,317 537,507 1,119,304 1,080,057  
Total segment operating income 215,920 204,818 439,007 409,127  
General and administrative expense (including non-cash stock-based compensation expense) 54,973 46,664 102,847 92,396  
Facility operating lease expense: 52,653 50,964 105,527 102,460  
Depreciation and amortization: 92,853 88,028 183,829 174,155  
Asset impairment: 577 0 2,364 1,708  
Loss (gain) on sale of communities, net (43) 0 (43) 0  
Income (loss) from operations 14,907 19,162 44,483 38,408  
Interest expense: 63,081 61,567 128,112 119,254  
Capital expenditures: 58,141 53,591 101,290 104,649  
Total assets 6,141,466   6,141,466   $ 6,335,562
Goodwill 27,321   27,321   27,321
Independent Living          
Segment Reporting Information [Line Items]          
Goodwill 27,300   27,300   27,300
Operating Segments | Independent Living          
Segment Reporting Information [Line Items]          
Total revenue 158,135 149,542 315,252 298,490  
Community labor expenses: 60,114 56,627 118,398 113,767  
Other facility operating expenses 44,423 42,581 89,024 85,746  
Total segment operating income 53,598 50,334 107,830 98,977  
Facility operating lease expense: 9,692 9,346 19,423 18,777  
Depreciation and amortization: 26,494 22,861 52,331 44,904  
Interest expense: 15,614 16,179 31,202 32,365  
Capital expenditures: 12,571 12,251 22,841 24,971  
Total assets 1,210,872   1,210,872   1,252,736
Operating Segments | Assisted Living and Memory Care          
Segment Reporting Information [Line Items]          
Total revenue 531,318 507,191 1,064,697 1,018,063  
Community labor expenses: 259,234 245,099 511,944 491,673  
Other facility operating expenses 129,377 125,937 260,493 252,777  
Total segment operating income 142,707 136,155 292,260 273,613  
Facility operating lease expense: 39,424 37,787 79,006 75,695  
Depreciation and amortization: 52,855 49,956 104,495 98,979  
Asset impairment: 377 0 1,764 1,708  
Interest expense: 37,181 36,376 74,852 72,378  
Capital expenditures: 32,134 33,192 58,660 64,240  
Total assets 3,904,546   3,904,546   3,983,311
Operating Segments | CCRCs          
Segment Reporting Information [Line Items]          
Total revenue 86,161 82,976 173,119 167,397  
Community labor expenses: 46,231 45,529 92,524 91,583  
Other facility operating expenses 22,938 21,734 46,921 44,511  
Total segment operating income 16,992 15,713 33,674 31,303  
Facility operating lease expense: 3,248 3,090 6,520 6,215  
Depreciation and amortization: 8,831 8,889 17,563 17,726  
Asset impairment: 200 0 600 0  
Interest expense: 5,012 5,955 10,369 11,759  
Capital expenditures: 4,844 4,815 8,306 9,348  
Total assets 629,304   629,304   640,720
Operating Segments | Corporate and All Other          
Segment Reporting Information [Line Items]          
Total revenue 37,330 37,832 73,740 76,422  
Total segment operating income 2,623 2,616 5,243 5,234  
Facility operating lease expense: 289 741 578 1,773  
Depreciation and amortization: 4,673 6,322 9,440 12,546  
Interest expense: 5,274 3,057 11,689 2,752  
Capital expenditures: 8,592 $ 3,333 11,483 $ 6,090  
Total assets $ 396,744   $ 396,744   $ 458,795