XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and net cash outflows from leases is as follows.

Three Months Ended
June 30,
Six Months Ended
June 30,
Operating Leases (in thousands)
2025202420252024
Facility operating expense$2,075 $2,176 $4,134 $4,096 
Facility lease expense52,653 50,964 105,527 102,460 
Operating lease expense54,728 53,140 109,661 106,556 
Operating lease expense adjustment (1)
4,846 13,483 8,699 26,572 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(9,319)(1,051)(11,332)(1,300)
Operating net cash outflows from operating leases$50,255 $65,572 $107,028 $131,828 

(1)Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense.
Three Months Ended
June 30,
Six Months Ended
June 30,
Financing Leases (in thousands)
2025202420252024
Depreciation and amortization$709 $2,898 $3,234 $5,770 
Interest expense: financing lease obligations1,750 5,110 7,350 10,171 
Financing lease expense$2,459 $8,008 $10,584 $15,941 
Operating cash outflows from financing leases$1,750 $5,110 $7,350 $10,171 
Financing cash outflows from financing leases297 265 586 527 
Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement(5)— (5)— 
Total net cash outflows from financing leases$2,042 $5,375 $7,931 $10,698 
Schedule of Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments (without giving effect to the potential early termination by Ventas, Inc. ("Ventas") of certain of the Company's community leases with maturity dates of December 31, 2025), including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of June 30, 2025 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025 (six months)$116.7 $3.6 
2026182.9 7.2 
2027185.9 6.4 
2028183.4 6.3 
2029185.9 6.3 
Thereafter1,093.1 15.5 
Total lease payments1,947.9 45.3 
Imputed interest and variable lease payments(714.3)(39.9)
Non-cash gain on future sale of property— 20.7 
Total lease obligations$1,233.6 $26.1 
Schedule of Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments (without giving effect to the potential early termination by Ventas, Inc. ("Ventas") of certain of the Company's community leases with maturity dates of December 31, 2025), including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of June 30, 2025 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025 (six months)$116.7 $3.6 
2026182.9 7.2 
2027185.9 6.4 
2028183.4 6.3 
2029185.9 6.3 
Thereafter1,093.1 15.5 
Total lease payments1,947.9 45.3 
Imputed interest and variable lease payments(714.3)(39.9)
Non-cash gain on future sale of property— 20.7 
Total lease obligations$1,233.6 $26.1