XML 69 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
segment
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 3    
Total revenue $ 813,864 $ 782,831  
Total facility operating expenses 556,987 542,550  
Total segment operating income 223,087 204,309  
General and administrative expense (including non-cash stock-based compensation expense) 47,874 45,732  
Facility operating lease expense: 52,874 51,496  
Depreciation and amortization: 90,976 86,127  
Asset impairment: 1,787 1,708  
Income (loss) from operations 29,576 19,246  
Interest expense: 65,031 57,687  
Capital expenditures: 43,149 51,058  
Total assets 6,205,691   $ 6,335,562
Goodwill 27,321   27,321
Independent Living      
Segment Reporting Information [Line Items]      
Goodwill 27,300   27,300
Operating Segments | Independent Living      
Segment Reporting Information [Line Items]      
Total revenue 157,117 148,948  
Community labor expenses: 58,284 57,140  
Other facility operating expenses 44,601 43,165  
Total segment operating income 54,232 48,643  
Facility operating lease expense: 9,820 9,431  
Depreciation and amortization: 25,837 22,043  
Interest expense: 15,588 16,186  
Capital expenditures: 10,270 12,720  
Total assets 1,230,952   1,252,736
Operating Segments | Assisted Living and Memory Care      
Segment Reporting Information [Line Items]      
Total revenue 533,379 510,872  
Community labor expenses: 252,710 246,574  
Other facility operating expenses 131,116 126,840  
Total segment operating income 149,553 137,458  
Facility operating lease expense: 39,906 37,908  
Depreciation and amortization: 51,640 49,023  
Asset impairment: 1,387 1,708  
Interest expense: 37,671 36,002  
Capital expenditures: 26,526 31,048  
Total assets 3,944,748   3,983,311
Operating Segments | CCRCs      
Segment Reporting Information [Line Items]      
Total revenue 86,958 84,421  
Community labor expenses: 46,293 46,054  
Other facility operating expenses 23,983 22,777  
Total segment operating income 16,682 15,590  
Facility operating lease expense: 3,381 3,125  
Depreciation and amortization: 8,732 8,837  
Asset impairment: 400 0  
Interest expense: 5,357 5,804  
Capital expenditures: 3,462 4,533  
Total assets 635,147   640,720
Operating Segments | Corporate and All Other      
Segment Reporting Information [Line Items]      
Total revenue 36,410 38,590  
Total segment operating income 2,620 2,618  
Facility operating lease expense: (233) 1,032  
Depreciation and amortization: 4,767 6,224  
Interest expense: 6,415 (305)  
Capital expenditures: 2,891 $ 2,757  
Total assets $ 394,844   $ 458,795