XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 4,312,602 $ 4,062,787
Deferred financing costs, net (49,882) (49,074)
Current portion 64,116 40,779
Total long-term debt, less current portion 4,248,486 4,022,008
Mortgage notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 2,721,406 $ 2,599,028
Weighted average interest rate (as percent) 4.74% 4.65%
Variable Mortgages    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 1,219,462 $ 1,110,642
Weighted average interest rate (as percent) 6.78% 6.89%
Convertible Debt | 2026 Notes at initial conversion rate    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 23,297 $ 23,297
Weighted average interest rate (as percent) 2.00% 2.00%
Convertible Debt | 2029 Notes at initial conversion rate    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 369,445 $ 369,445
Weighted average interest rate (as percent) 3.50% 3.50%
Notes Payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 21,698 $ 0
Weighted average interest rate (as percent) 6.16%  
Notes Payable | Tangible Equity Units Senior Amortizing Notes    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt $ 7,176 $ 9,449
Weighted average interest rate (as percent) 10.25% 10.25%