XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and net cash outflows from leases is as follows.

Three Months Ended
March 31,
Operating Leases (in thousands)
20252024
Facility operating expense$2,059 $1,920 
Facility lease expense52,874 51,496 
Operating lease expense54,933 53,416 
Operating lease expense adjustment (1)
3,853 13,089 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(2,013)(249)
Operating net cash outflows from operating leases$56,773 $66,256 

(1)Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense.

Three Months Ended
March 31,
Financing Leases (in thousands)
20252024
Depreciation and amortization$2,525 $2,872 
Interest expense: financing lease obligations5,600 5,061 
Financing lease expense$8,125 $7,933 
Operating cash outflows from financing leases$5,600 $5,061 
Financing cash outflows from financing leases289 262 
Total net cash outflows from financing leases$5,889 $5,323 
Schedule of Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of March 31, 2025 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025 (nine months)$174.9 $5.3 
2026182.1 7.1 
2027185.1 6.3 
2028182.6 6.1 
2029185.1 6.1 
Thereafter1,089.2 15.2 
Total lease payments1,999.0 46.1 
Imputed interest and variable lease payments(741.2)(40.4)
Non-cash gain on future sale of property— 20.7 
Total lease obligations$1,257.8 $26.4 
Schedule of Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of March 31, 2025 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025 (nine months)$174.9 $5.3 
2026182.1 7.1 
2027185.1 6.3 
2028182.6 6.1 
2029185.1 6.1 
Thereafter1,089.2 15.2 
Total lease payments1,999.0 46.1 
Imputed interest and variable lease payments(741.2)(40.4)
Non-cash gain on future sale of property— 20.7 
Total lease obligations$1,257.8 $26.4