XML 94 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Lease Cost (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Leases      
Facility operating expense $ 8,122 $ 7,105 $ 6,329
Facility lease expense 200,587 202,410 165,294
Operating lease expense 208,709 209,515 171,623
Operating lease expense adjustment 48,793 45,739 34,896
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements (16,362) (9,844) (13,718)
Operating net cash outflows from operating leases 241,140 245,410 192,801
Financing Leases      
Depreciation and amortization 15,275 16,444 38,126
Interest expense: financing lease obligations 27,761 21,950 48,061
Financing lease expense 43,036 38,394 86,187
Operating cash outflows from financing leases 27,761 21,950 48,061
Financing cash outflows from financing leases 1,084 8,473 22,221
Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement (598) (475) (11,932)
Total net cash outflows from financing leases $ 28,247 $ 29,948 $ 58,350