XML 90 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - 2029 Convertible Senior Notes (Details)
12 Months Ended
Oct. 03, 2024
USD ($)
day
$ / shares
Sep. 30, 2024
Oct. 01, 2021
USD ($)
day
$ / shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]            
Percentage of common stock   10.00%        
Total long-term debt       $ 4,062,787,000 $ 3,697,313,000  
Deferred financing costs, net       49,074,000 28,998,000  
Loss debt extinguishment, net       20,762,000 $ 2,702,000 $ 1,357,000
2029 Notes at initial conversion rate | Convertible notes payable            
Debt Instrument [Line Items]            
Debt face amount $ 369,400,000          
Debt instrument, face amount exchanged 219,400,000          
Net proceeds 150,000,000          
Debt instrument, indebtedness aggregate principal amount maximum $ 500,000,000          
Interest rate (as percent) 3.50%          
Threshold trading days | day 20          
Threshold consecutive trading days | day 30          
Threshold percentage of stock price trigger 130.00%          
Threshold business days | day 5          
Threshold consecutive trading days, measurement period | day 10          
Percentage of product of the last reported sale price of the common stock and the conversion rate 98.00%          
Percentage of common stock in excess shares 0.199          
Debt instrument, convertible, conversion ratio 0.1111111          
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares $ 9.00          
Cash proceeds $ 135,000,000          
Estimated fair value upon regonised 362,200,000          
Deferred financing costs, net 7,200,000          
Loss debt extinguishment, net       $ 15,500,000    
2029 Notes at initial conversion rate | Convertible notes payable | Shareholder and Affiliates, 10% of Company's Common Stock            
Debt Instrument [Line Items]            
Debt instrument, face amount exchanged 29,700,000          
2026 Notes at initial conversion rate | Convertible notes payable            
Debt Instrument [Line Items]            
Debt face amount 23,300,000   $ 230,000,000      
Debt instrument, face amount exchanged 206,700,000          
Total long-term debt 23,300,000   $ 223,300,000      
Interest rate (as percent)     2.00%      
Threshold trading days | day     20      
Threshold consecutive trading days | day     30      
Threshold percentage of stock price trigger     130.00%      
Threshold business days | day     5      
Threshold consecutive trading days, measurement period | day     10      
Percentage of product of the last reported sale price of the common stock and the conversion rate     98.00%      
Debt instrument, convertible, conversion ratio     0.1234568      
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares     $ 8.10      
2026 Notes at initial conversion rate | Convertible notes payable | Shareholder and Affiliates, 10% of Company's Common Stock            
Debt Instrument [Line Items]            
Debt instrument, face amount exchanged $ 28,000,000