XML 86 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Oct. 03, 2024
Dec. 31, 2023
Oct. 01, 2021
Debt Instrument [Line Items]        
Long-term debt, gross $ 4,111,861      
Deferred financing costs, net (49,074)   $ (28,998)  
Total long-term debt 4,062,787   3,697,313  
Current portion 40,779   41,463  
Total long-term debt, less current portion 4,022,008   3,655,850  
Fixed Mortgage Notes Payable        
Debt Instrument [Line Items]        
Long-term debt, gross $ 2,599,028   $ 1,953,414  
Weighted average interest rate (as percent) 4.65%   4.26%  
Variable mortgages note payble        
Debt Instrument [Line Items]        
Long-term debt, gross $ 1,110,642   $ 1,524,907  
Weighted average interest rate (as percent) 6.89%   7.74%  
Convertible notes payable | 2026 Notes at initial conversion rate        
Debt Instrument [Line Items]        
Long-term debt, gross $ 23,297   $ 230,000  
Total long-term debt   $ 23,300   $ 223,300
Weighted average interest rate (as percent) 2.00%   2.00%  
Convertible notes payable | 2029 Notes at initial conversion rate        
Debt Instrument [Line Items]        
Long-term debt, gross $ 369,445   $ 0  
Deferred financing costs, net   $ (7,200)    
Weighted average interest rate (as percent) 3.50%      
Other notes payable | Tangible equity units senior amortizing notes due November 2025; interest rate of 10.25% as of both December 31, 2024 and 2023        
Debt Instrument [Line Items]        
Long-term debt, gross $ 9,449   $ 17,990  
Weighted average interest rate (as percent) 10.25%   10.25%