XML 79 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 17, 2024
USD ($)
community
Sep. 30, 2024
community
Dec. 31, 2023
USD ($)
community
Dec. 31, 2024
USD ($)
community
lease
Dec. 31, 2023
USD ($)
community
Dec. 31, 2022
USD ($)
community
Oct. 03, 2024
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Marketable securities     $ 29,755 $ 19,879 $ 29,755    
Total long-term debt     3,697,313 4,062,787 3,697,313    
Long-term debt, fair value     3,400,000 $ 3,800,000 3,400,000    
Number of communities leased | lease       227      
Number of communities acquired | community 11            
Welltower Inc. and JV              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Number of communities acquired | community   11          
4.92% Fixed Rate Agency Debt              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Total long-term debt $ 188,600            
4.92% Fixed Rate Agency Debt | Welltower Inc. and JV              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Debt assumed $ 194,500            
Interest rate (as percent) 4.92%            
2029 Notes at initial conversion rate | Convertible notes payable              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Long-term debt, fair value             $ 362,200
Interest rate (as percent)             3.50%
Debt face amount             $ 369,400
HCA Healthcare, Inc. | Health Care Services              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Long-term debt, fair value     27,400   27,400    
Non-cash impairment charge     $ 26,000        
Nonrecurring              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Operating lease right-of-use assets       $ 4,600 8,300 $ 13,700  
Property, plant and equipment and leasehold intangibles, net       $ 4,000 $ 6,300 $ 15,900  
Condensed Consolidated Balance Sheet              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Number of communities leased | community     12 22 12 8  
Estimated fair value     $ 16,400 $ 7,300 $ 16,400 $ 30,900  
Reported Value Measurement              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Total long-term debt     3,700,000 4,100,000 3,700,000    
Level 2              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Marketable securities     29,800 19,900 29,800    
Level 2 | Interest Rate Cap              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Estimated asset fair value (included in other assets, net)     13,300 $ 4,100 13,300    
Level 2 | Interest Rate Swap              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Estimated asset fair value (included in other assets, net)     $ 1,600   $ 1,600