XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue $ 3,125,487 $ 3,015,829 $ 2,825,379
Cost of Revenue [Abstract]      
Facility operating expense (excluding facility depreciation and amortization of $330,664, $317,581, and $324,904, respectively) 2,183,261 2,129,800 2,083,605
General and administrative expense (including non-cash stock-based compensation expense of $14,184, $11,985, and $14,466, respectively) 185,850 178,894 168,594
Facility operating lease expense 200,587 202,410 165,294
Depreciation and amortization 357,788 342,712 347,444
Asset impairment 8,557 40,572 29,618
Loss (gain) on sale of communities, net 0 (36,296) (73,850)
Income (loss) from operations 46,528 18,412 (42,687)
Interest income 19,162 23,146 6,935
Interest expense:      
Debt (215,525) (209,772) (157,869)
Financing lease obligations (27,761) (21,950) (48,061)
Amortization of deferred financing costs (9,723) (7,696) (6,446)
Change in fair value of derivatives 434 1,144 7,659
Gain (loss) on debt modification and extinguishment, net (20,762) (2,702) (1,357)
Equity in earnings (loss) of unconsolidated ventures 0 (3,996) (10,782)
Non-operating gain (loss) on sale of assets, net 923 1,441 595
Other non-operating income (loss) 9,376 21,687 12,114
Income (loss) before income taxes (197,348) (180,286) (239,899)
Benefit (provision) for income taxes (4,646) (8,784) 1,559
Net income (loss) (201,994) (189,070) (238,340)
Net (income) loss attributable to noncontrolling interest 59 59 (87)
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders $ (201,935) $ (189,011) $ (238,427)
Basic and diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders      
Basic net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) $ (0.89) $ (0.84) $ (1.25)
Diluted net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders (in dollars per share) $ (0.89) $ (0.84) $ (1.25)
Weighted average shares used in computing basic and diluted net income (loss) per share      
Weighted average shares used in computing basic net income (loss) per share (in shares) 227,525 225,209 190,463
Weighted average shares used in computing diluted net income (loss) per share (in shares) 227,525 225,209 190,463
Resident fees      
Revenue $ 2,972,050 $ 2,857,270 $ 2,585,529
Management fees      
Revenue 10,521 10,161 12,020
Reimbursed costs incurred on behalf of managed communities      
Revenue 142,916 139,325 147,361
Cost of Revenue [Abstract]      
Costs incurred 142,916 139,325 147,361
Other operating income      
Revenue 0 9,073 80,469
Facility operating expense      
Cost of Revenue [Abstract]      
Facility operating expense (excluding facility depreciation and amortization of $330,664, $317,581, and $324,904, respectively) $ 2,183,261 $ 2,129,800 $ 2,083,605