XML 66 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables set forth selected segment financial data.

For the Years Ended December 31,
(in thousands)202420232022
Revenue and other operating income:
Independent Living (1)(2)
$598,922 $564,499 $518,699 
Assisted Living and Memory Care (1)(2)
2,038,660 1,968,440 1,815,722 
CCRCs (1)(2)
334,468 333,404 331,577 
All Other (3)
153,437 149,486 159,381 
Total revenue and other operating income3,125,487 3,015,829 2,825,379 
Community labor expenses:
Independent Living230,037 221,112 213,965 
Assisted Living and Memory Care994,687 979,926 977,780 
CCRCs183,322 192,860 196,279 
Other facility operating expenses:(4)
Independent Living173,803 158,742 145,784 
Assisted Living and Memory Care510,670 486,197 457,984 
CCRCs90,742 90,963 91,813 
Total facility operating expenses2,183,261 2,129,800 2,083,605 
Segment operating income:(5)
Independent Living195,082 184,645 158,950 
Assisted Living and Memory Care533,303 502,317 379,958 
CCRCs60,404 49,581 43,485 
All Other10,521 10,161 12,020 
Total segment operating income799,310 746,704 594,413 
General and administrative expense (including non-cash stock-based compensation expense)185,850 178,894 168,594 
Facility operating lease expense:
Independent Living37,824 39,114 39,700 
Assisted Living and Memory Care147,899 146,166 106,961 
CCRCs13,052 12,943 13,883 
Corporate and All Other1,812 4,187 4,750 
Depreciation and amortization:
Independent Living92,785 83,637 79,521 
Assisted Living and Memory Care202,996 196,994 207,344 
CCRCs34,882 36,951 38,039 
Corporate and All Other27,125 25,130 22,540 
Asset impairment:
Independent Living2,285 1,647 10,893 
Assisted Living and Memory Care5,927 11,574 11,613 
CCRCs345 1,368 5,970 
Corporate and All Other— 25,983 1,142 
Loss (gain) on sale of communities, net— (36,296)(73,850)
Income (loss) from operations$46,528 $18,412 $(42,687)
For the Years Ended December 31,
(in thousands)202420232022
Total interest expense:
Independent Living$65,342 $61,624 $48,788 
Assisted Living and Memory Care150,610 141,330 133,139 
CCRCs23,595 24,889 21,251 
Corporate and All Other13,028 10,431 1,539 
$252,575 $238,274 $204,717 
Total capital expenditures for property, plant and equipment, and leasehold intangibles:
Independent Living$48,658 $51,188 $44,857 
Assisted Living and Memory Care122,384 121,240 111,978 
CCRCs18,214 37,414 20,467 
Corporate and All Other15,094 18,750 22,707 
$204,350 $228,592 $200,009 
    

As of December 31,
(in thousands)20242023
Total assets:
Independent Living(6)
$1,252,736 $1,206,021 
Assisted Living and Memory Care3,983,311 3,315,921 
CCRCs640,720 612,521 
Corporate and All Other458,795 438,972 
Total assets$6,335,562 $5,573,435 

(1)All revenue and other operating income is earned from external third parties in the United States.
(2)Includes other operating income recognized for the credits or grants pursuant to the Provider Relief Fund, employee retention credit, and other government sources, as described in Note 19. Allocations to the applicable segment generally reflect the credits earned by the segment, the segment’s receipt and acceptance of the grant, or the segment’s proportional utilization of the grant. Other operating income by segment is as follows.

For the Years Ended December 31,
(in thousands)202420232022
Independent Living$— $487 $10,906 
Assisted Living and Memory Care— 8,008 60,630 
CCRCs— 578 8,933 
Total other operating income$— $9,073 $80,469 

(3)All Other revenue and other operating income includes management fees and reimbursements of costs incurred on behalf of managed communities. For the years ended December 31, 2023, and 2022, revenue and other operating income includes $0.9 million and $4.2 million of revenue earned from unconsolidated ventures in which the Company had an ownership interest.
(4)Other facility operating expenses is primarily comprised of costs for food, utilities, maintenance, real estate taxes, insurance, marketing, paid referral fees, and other costs of operating the Company's communities.
(5)Segment operating income is defined as segment revenues and other operating income less segment facility operating expenses (excluding facility depreciation and amortization) and costs incurred on behalf of managed communities.
(6)The Company's total carrying amount of goodwill is included on the Independent Living segment and was $27.3 million as of December 31, 2024, 2023, and 2022.