XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The benefit (provision) for income taxes is comprised of the following.

For the Years Ended December 31,
(in thousands)202420232022
Federal:
Current$122 $(183)$(17)
Deferred(3,617)(7,590)1,325 
Total federal(3,495)(7,773)1,308 
State:
Current(1,151)(1,011)251 
Deferred (included in federal above)— — — 
Total state(1,151)(1,011)251 
Total$(4,646)$(8,784)$1,559 
Schedule of Reconciliation of Income Tax Expense (Benefit)
A reconciliation of the benefit (provision) for income taxes to the amount computed at the U.S. Federal statutory rate of 21% is as follows.

For the Years Ended December 31,
(in thousands)202420232022
Tax benefit (provision) at U.S. statutory rate$41,431 $37,848 $50,397 
State taxes, net of federal income tax5,125 5,766 10,811 
Valuation allowance(47,345)(49,109)(57,080)
Convertible debt repurchase premium(2,745)— — 
Stock compensation(83)(1,312)(181)
Other(1,029)(1,977)(2,388)
Total$(4,646)$(8,784)$1,559 
Schedule of Deferred Tax Assets and Liabilities
Significant components of the Company's deferred tax assets and liabilities are as follows.

As of December 31,
(in thousands)20242023
Deferred income tax assets:
Operating loss carryforwards$426,454 $392,577 
Operating lease obligations322,612 220,003 
Tax credits50,367 50,415 
Accrued expenses47,467 46,814 
Financing lease obligations29,524 — 
Intangible Assets17,103 26,816 
Investment in unconsolidated ventures3,322 3,268 
Capital loss carryforward— 2,102 
Other97 — 
Total gross deferred income tax asset896,946 741,995 
Valuation allowance(521,497)(474,152)
Net deferred income tax assets375,449 267,843 
Deferred income tax liabilities:
Operating lease right-of-use assets(284,594)(168,398)
Property, plant and equipment(100,459)(92,580)
Financing lease obligations— (10,273)
Other— (2,579)
Total gross deferred income tax liability(385,053)(273,830)
Net deferred tax asset (liability)$(9,604)$(5,987)
A reconciliation of the beginning and ending amounts of the deferred tax valuation allowance is as follows:

Year EndedBalance at beginning of periodCharged to deferred income tax (benefit) provisionBalance at end of period
December 31, 2022$367,963 $57,080 (1)$425,043 
December 31, 2023$425,043 $49,109 (1)$474,152 
December 31, 2024$474,152 $47,345 (1)$521,497 

(1) Increase to valuation allowance for federal and state net operating losses and credits.
Schedule of Reconciliation of Unrecognized Tax Benefits
A reconciliation of the unrecognized tax benefits is as follows.

For the Years Ended December 31,
(in thousands)20242023
Balance at beginning of period$18,205 $18,088 
Additions for tax positions related to prior years— 173 
Reductions for tax positions related to prior years(104)(56)
Balance at end of period$18,101 $18,205