XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Cost The amendment of the leasing arrangement resulted in the following changes to the amounts recognized on the Company's consolidated balance sheet.
(in millions)
Property, plant and equipment and leasehold intangibles, net$128.6 
Operating lease right-of-use assets(40.4)
Total assets$88.2 
Financing lease obligations$135.0 
Operating lease obligations(46.8)
Total liabilities$88.2 
The amendment of the leasing arrangement resulted in the following changes to the amounts recognized on the Company's consolidated balance sheet.
(in millions)
Property, plant and equipment and leasehold intangibles, net$(220.5)
Operating lease right-of-use assets91.6 
Total assets$(128.9)
Financing lease obligations$(294.4)
Operating lease obligations91.6 
(Loss) gain on sale of communities, net73.9 
Total liabilities and equity$(128.9)
A summary of operating and financing lease expense (including the respective presentation on the consolidated statements of operations) and net cash outflows from leases is as follows.

Years Ended December 31,
Operating Leases (in thousands)
202420232022
Facility operating expense$8,122 $7,105 $6,329 
Facility lease expense200,587 202,410 165,294 
Operating lease expense208,709 209,515 171,623 
Operating lease expense adjustment (1)
48,793 45,739 34,896 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(16,362)(9,844)(13,718)
Operating net cash outflows from operating leases$241,140 $245,410 $192,801 

(1) Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense.

Years Ended December 31,
Financing Leases (in thousands)
202420232022
Depreciation and amortization $15,275 $16,444 $38,126 
Interest expense: financing lease obligations27,761 21,950 48,061 
Financing lease expense$43,036 $38,394 $86,187 
Operating cash outflows from financing leases$27,761 $21,950 $48,061 
Financing cash outflows from financing leases1,084 8,473 22,221 
Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement(598)(475)(11,932)
Total net cash outflows from financing leases$28,247 $29,948 $58,350 
Schedule of Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the consolidated balance sheet as of December 31, 2024 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025$233.2 $10.7 
2026182.0 7.1 
2027185.0 6.3 
2028182.5 6.1 
2029185.0 6.1 
Thereafter1,089.6 15.3 
Total lease payments2,057.3 51.6 
Purchase price for communities subject to acquisition agreements— 310.0 
Reacquisition price in excess of sale-leaseback proceeds— (32.8)
Imputed interest and variable lease payments(772.0)(45.5)
Other financing obligations— 20.6 
Total lease obligations$1,285.3 $303.9 
Schedule of Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the consolidated balance sheet as of December 31, 2024 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2025$233.2 $10.7 
2026182.0 7.1 
2027185.0 6.3 
2028182.5 6.1 
2029185.0 6.1 
Thereafter1,089.6 15.3 
Total lease payments2,057.3 51.6 
Purchase price for communities subject to acquisition agreements— 310.0 
Reacquisition price in excess of sale-leaseback proceeds— (32.8)
Imputed interest and variable lease payments(772.0)(45.5)
Other financing obligations— 20.6 
Total lease obligations$1,285.3 $303.9