XML 119 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 3    
Revenue and other operating income $ 3,125,487,000 $ 3,015,829,000 $ 2,825,379,000
Total facility operating expenses 2,183,261,000 2,129,800,000 2,083,605,000
Segment operating income 799,310,000 746,704,000 594,413,000
General and administrative expense (including non-cash stock-based compensation expense) 185,850,000 178,894,000 168,594,000
Facility operating lease expense 200,587,000 202,410,000 165,294,000
Depreciation and amortization 357,788,000 342,712,000 347,444,000
Asset impairment 8,557,000 40,572,000 29,618,000
Loss (gain) on sale of communities, net 0 (36,296,000) (73,850,000)
Income (loss) from operations 46,528,000 18,412,000 (42,687,000)
Total interest expense 252,575,000 238,274,000 204,717,000
Total capital expenditures for property, plant and equipment, and leasehold intangibles 204,350,000 228,592,000 200,009,000
Assets 6,335,562,000 5,573,435,000  
Equity in earnings (loss) of unconsolidated ventures 0 (3,996,000) (10,782,000)
Goodwill 27,321,000 27,321,000  
CARES Act      
Segment Reporting Information [Line Items]      
Cash made available for Provider Relief Fund 0 9,073,000 80,469,000
Independent Living      
Segment Reporting Information [Line Items]      
Goodwill 27,300,000 $ 27,300,000 27,300,000
CCRCs | Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Communities Disposed of Through Sale      
Segment Reporting Information [Line Items]      
Number of communities disposed of   2  
Cash proceeds   $ 25,600,000  
Mortgage debt repaid   29,600,000  
Gain on sale of communities   36,300,000  
Operating segments | Independent Living      
Segment Reporting Information [Line Items]      
Revenue and other operating income 598,922,000 564,499,000 518,699,000
Community labor expenses 230,037,000 221,112,000 213,965,000
Other facility operating expenses 173,803,000 158,742,000 145,784,000
Segment operating income 195,082,000 184,645,000 158,950,000
Facility operating lease expense 37,824,000 39,114,000 39,700,000
Depreciation and amortization 92,785,000 83,637,000 79,521,000
Asset impairment 2,285,000 1,647,000 10,893,000
Total interest expense 65,342,000 61,624,000 48,788,000
Total capital expenditures for property, plant and equipment, and leasehold intangibles 48,658,000 51,188,000 44,857,000
Assets 1,252,736,000 1,206,021,000  
Operating segments | Independent Living | CARES Act      
Segment Reporting Information [Line Items]      
Cash made available for Provider Relief Fund 0 487,000 10,906,000
Operating segments | Assisted Living and Memory Care      
Segment Reporting Information [Line Items]      
Revenue and other operating income 2,038,660,000 1,968,440,000 1,815,722,000
Community labor expenses 994,687,000 979,926,000 977,780,000
Other facility operating expenses 510,670,000 486,197,000 457,984,000
Segment operating income 533,303,000 502,317,000 379,958,000
Facility operating lease expense 147,899,000 146,166,000 106,961,000
Depreciation and amortization 202,996,000 196,994,000 207,344,000
Asset impairment 5,927,000 11,574,000 11,613,000
Total interest expense 150,610,000 141,330,000 133,139,000
Total capital expenditures for property, plant and equipment, and leasehold intangibles 122,384,000 121,240,000 111,978,000
Assets 3,983,311,000 3,315,921,000  
Operating segments | Assisted Living and Memory Care | CARES Act      
Segment Reporting Information [Line Items]      
Cash made available for Provider Relief Fund 0 8,008,000 60,630,000
Operating segments | CCRCs      
Segment Reporting Information [Line Items]      
Revenue and other operating income 334,468,000 333,404,000 331,577,000
Community labor expenses 183,322,000 192,860,000 196,279,000
Other facility operating expenses 90,742,000 90,963,000 91,813,000
Segment operating income 60,404,000 49,581,000 43,485,000
Facility operating lease expense 13,052,000 12,943,000 13,883,000
Depreciation and amortization 34,882,000 36,951,000 38,039,000
Asset impairment 345,000 1,368,000 5,970,000
Total interest expense 23,595,000 24,889,000 21,251,000
Total capital expenditures for property, plant and equipment, and leasehold intangibles 18,214,000 37,414,000 20,467,000
Assets 640,720,000 612,521,000  
Operating segments | CCRCs | CARES Act      
Segment Reporting Information [Line Items]      
Cash made available for Provider Relief Fund 0 578,000 8,933,000
Operating segments | All Other      
Segment Reporting Information [Line Items]      
Revenue and other operating income 153,437,000 149,486,000 159,381,000
Segment operating income 10,521,000 10,161,000 12,020,000
Facility operating lease expense 1,812,000 4,187,000 4,750,000
Depreciation and amortization 27,125,000 25,130,000 22,540,000
Asset impairment 0 25,983,000 1,142,000
Total interest expense 13,028,000 10,431,000 1,539,000
Total capital expenditures for property, plant and equipment, and leasehold intangibles 15,094,000 18,750,000 22,707,000
Assets $ 458,795,000 438,972,000  
Equity in earnings (loss) of unconsolidated ventures   $ 900,000 4,200,000
Operating segments | Health Care Services      
Segment Reporting Information [Line Items]      
Segment operating income     $ 135,000,000