XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and net cash outflows from leases is as follows.

Three Months Ended
September 30,
Nine Months Ended
September 30,
Operating Leases (in thousands)
2024202320242023
Facility operating expense$1,999 $1,853 $6,095 $5,211 
Facility lease expense51,937 53,145 154,397 149,784 
Operating lease expense53,936 54,998 160,492 154,995 
Operating lease expense adjustment (1)
12,489 11,458 39,061 33,820 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(6,432)— (7,732)(2,244)
Operating net cash outflows from operating leases$59,993 $66,456 $191,821 $186,571 

(1)Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense.
Three Months Ended
September 30,
Nine Months Ended
September 30,
Financing Leases (in thousands)
2024202320242023
Depreciation and amortization$2,651 $2,843 $8,421 $13,589 
Interest expense: financing lease obligations5,062 4,950 15,233 16,955 
Financing lease expense$7,713 $7,793 $23,654 $30,544 
Operating cash outflows from financing leases$5,062 $4,950 $15,233 $16,955 
Financing cash outflows from financing leases273 244 800 8,222 
Total net cash outflows from financing leases$5,335 $5,194 $16,033 $25,177 
(in millions)
Property, plant and equipment and leasehold intangibles, net$281.0 
Operating lease right-of-use assets(52.0)
Total assets$229.0 
Financing lease obligations$300.0 
Operating lease obligations(71.0)
Total liabilities$229.0 
(in millions)
Property, plant and equipment and leasehold intangibles, net$128.6 
Operating lease right-of-use assets(40.4)
Total assets$88.2 
Financing lease obligations$135.0 
Operating lease obligations(46.8)
Total liabilities$88.2 
Schedule of Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of September 30, 2024 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2024 (three months)$56.9 $12.8 
2025232.4 7.0 
2026117.4 7.0 
2027118.3 6.3 
2028113.9 6.1 
Thereafter736.1 21.2 
Total lease payments1,375.0 60.4 
Purchase price for communities subject to acquisition agreements— 610.0 
Reacquisition price in excess of sale-leaseback proceeds— (32.8)
Imputed interest and variable lease payments(493.8)(54.4)
Other financing obligations— 20.7 
Total lease obligations$881.2 $603.9 
Schedule of Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the condensed consolidated balance sheet as of September 30, 2024 are as follows (in millions).

Year Ending December 31,Operating LeasesFinancing Leases
2024 (three months)$56.9 $12.8 
2025232.4 7.0 
2026117.4 7.0 
2027118.3 6.3 
2028113.9 6.1 
Thereafter736.1 21.2 
Total lease payments1,375.0 60.4 
Purchase price for communities subject to acquisition agreements— 610.0 
Reacquisition price in excess of sale-leaseback proceeds— (32.8)
Imputed interest and variable lease payments(493.8)(54.4)
Other financing obligations— 20.7 
Total lease obligations$881.2 $603.9