XML 107 R93.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Details)
$ in Thousands
12 Months Ended
Jul. 01, 2021
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 01, 2021
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment   3      
Revenue   $ 2,825,379 $ 2,758,259 $ 3,540,195  
Segment operating income   594,413 500,951 797,147  
General and administrative expense (including non-cash stock-based compensation expense)   168,594 184,916 206,575  
Facility operating lease expense   165,294 174,358 224,033  
Depreciation and amortization   347,444 337,613 359,226  
Asset impairment   29,618 23,003 107,308  
Loss (gain) on sale of communities, net   (73,850) 0 0  
Loss (gain) on facility operating lease termination, net   0 (2,003) (2,303)  
Income (loss) from operations   (42,687) (216,936) (97,692)  
Total interest expense   204,717 195,140 208,779  
Total capital expenditures for property, plant and equipment, and leasehold intangibles   200,009 182,718 181,105  
Assets   5,937,062 6,410,467    
Equity in earnings (loss) of unconsolidated ventures   (10,782) 10,394 (2,107)  
Goodwill   27,321 27,321   $ 154,100
CARES Act          
Segment Reporting Information [Line Items]          
Cash made available for Provider Relief Fund   80,469 12,368 115,749  
Independent Living          
Segment Reporting Information [Line Items]          
Goodwill   $ 27,300 27,300 27,300  
Health Care Services          
Segment Reporting Information [Line Items]          
Goodwill         $ 126,800
Health Care Services | Securities Purchase Agreement | HCA Healthcare, Inc.          
Segment Reporting Information [Line Items]          
Percentage of ownership sold in transaction 80.00%        
Percentage of ownership after transaction 20.00% 20.00%      
Operating segments | Independent Living          
Segment Reporting Information [Line Items]          
Revenue   $ 518,699 477,050 524,421  
Segment operating income   158,950 146,108 182,813  
Facility operating lease expense   39,700 42,162 60,445  
Depreciation and amortization   79,521 74,922 70,803  
Asset impairment   10,893 3,483 31,317  
Total interest expense   48,788 45,209 44,682  
Total capital expenditures for property, plant and equipment, and leasehold intangibles   44,857 36,992 47,889  
Assets   1,267,825 1,349,341    
Operating segments | Independent Living | CARES Act          
Segment Reporting Information [Line Items]          
Cash made available for Provider Relief Fund   10,906 1,512 11,823  
Operating segments | Assisted Living and Memory Care          
Segment Reporting Information [Line Items]          
Revenue   1,815,722 1,595,684 1,753,861  
Segment operating income   379,958 294,320 428,601  
Facility operating lease expense   106,961 111,117 137,900  
Depreciation and amortization   207,344 200,677 224,790  
Asset impairment   11,613 14,384 61,640  
Total interest expense   133,139 121,785 134,015  
Total capital expenditures for property, plant and equipment, and leasehold intangibles   111,978 105,177 90,354  
Assets   3,329,516 3,601,144    
Operating segments | Assisted Living and Memory Care | CARES Act          
Segment Reporting Information [Line Items]          
Cash made available for Provider Relief Fund   60,630 5,963 62,585  
Operating segments | CCRCs          
Segment Reporting Information [Line Items]          
Revenue   331,577 306,213 340,337  
Segment operating income   43,485 34,109 53,180  
Facility operating lease expense   13,883 15,932 20,406  
Depreciation and amortization   38,039 37,891 38,426  
Asset impairment   5,970 4,790 12,413  
Total interest expense   21,251 18,756 19,928  
Total capital expenditures for property, plant and equipment, and leasehold intangibles   20,467 19,086 18,709  
Assets   664,502 693,386    
Operating segments | CCRCs | CARES Act          
Segment Reporting Information [Line Items]          
Cash made available for Provider Relief Fund   8,933 1,788 18,454  
Operating segments | Corporate and All Other          
Segment Reporting Information [Line Items]          
Revenue   159,381 202,043 531,879  
Segment operating income   12,020 20,598 130,690  
Facility operating lease expense   4,750 5,147 5,282  
Depreciation and amortization   22,540 23,783 24,458  
Asset impairment   1,142 346 1,938  
Total interest expense   1,539 9,390 10,154  
Total capital expenditures for property, plant and equipment, and leasehold intangibles   22,707 21,463 23,638  
Assets   675,219 766,596    
Equity in earnings (loss) of unconsolidated ventures   4,200 17,200 67,200  
Operating segments | Health Care Services          
Segment Reporting Information [Line Items]          
Revenue   0 177,269 389,697  
Segment operating income   0 5,816 1,863  
Depreciation and amortization   0 340 749  
Total capital expenditures for property, plant and equipment, and leasehold intangibles   0 0 515  
Operating segments | Health Care Services | CARES Act          
Segment Reporting Information [Line Items]          
Cash made available for Provider Relief Fund   $ 0 $ 3,105 $ 22,887