XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue $ 2,825,379 $ 2,758,259 $ 3,540,195
Cost of Revenue [Abstract]      
General and administrative expense (including non-cash stock-based compensation expense of $14,466, $16,270, and $20,747, respectively) 168,594 184,916 206,575
Facility operating lease expense 165,294 174,358 224,033
Depreciation and amortization 347,444 337,613 359,226
Asset impairment 29,618 23,003 107,308
Loss (gain) on sale of communities, net (73,850) 0 0
Loss (gain) on facility operating lease termination, net 0 (2,003) (2,303)
Income (loss) from operations (42,687) (216,936) (97,692)
Interest income 6,935 1,349 4,799
Interest expense:      
Debt (157,869) (141,409) (153,817)
Financing lease obligations (48,061) (46,282) (48,534)
Amortization of deferred financing costs (6,446) (7,297) (6,203)
Change in fair value of derivatives 7,659 (152) (225)
Gain (loss) on debt modification and extinguishment, net (1,357) (1,932) 10,896
Equity in earnings (loss) of unconsolidated ventures (10,782) 10,394 (2,107)
Non-operating gain (loss) on sale of assets, net 595 288,835 374,532
Other non-operating income (loss) 12,114 5,903 5,648
Income (loss) before income taxes (239,899) (107,527) 87,297
Benefit (provision) for income taxes 1,559 8,163 (5,352)
Net income (loss) (238,340) (99,364) 81,945
Net (income) loss attributable to noncontrolling interest (87) 74 74
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders $ (238,427) $ (99,290) $ 82,019
Earnings Per Share Reconciliation [Abstract]      
Net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders - basic (in dollars per share) $ (1.25) $ (0.54) $ 0.45
Net income (loss) per share attributable to Brookdale Senior Living Inc. common stockholders - diluted (in dollars per share) $ (1.25) $ (0.54) $ 0.44
Weighted average common shares outstanding:      
Weighted average shares outstanding - basic (in shares) 190,463 184,975 183,498
Weighted average shares outstanding - diluted (in shares) 190,463 184,975 184,386
Resident fees      
Revenue $ 2,585,529 $ 2,543,848 $ 2,892,567
Management fees      
Revenue 12,020 20,598 130,690
Reimbursed costs incurred on behalf of managed communities      
Revenue 147,361 181,445 401,189
Cost of Revenue [Abstract]      
Costs incurred 147,361 181,445 401,189
Other operating income      
Revenue 80,469 12,368 115,749
Facility operating expense      
Cost of Revenue [Abstract]      
Costs incurred $ 2,083,605 $ 2,075,863 $ 2,341,859