XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net income (loss) $ (184,315) $ (191,907)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization, net 175,369 171,304
Asset impairment 11,674 12,755
Equity in (earnings) loss of unconsolidated ventures 7,333 (13,415)
Distributions from unconsolidated ventures from cumulative share of net earnings 561 5,355
Amortization of entrance fees (1,267) (876)
Proceeds from deferred entrance fee revenue 1,959 2,298
Deferred income tax (benefit) provision (1,438) (704)
Operating lease expense adjustment (16,615) (9,990)
Change in fair value of derivatives (4,376) 191
Loss (gain) on sale of assets, net (667) (1,033)
Non-cash stock-based compensation expense 7,504 9,310
Other (181) (4,007)
Changes in operating assets and liabilities:    
Accounts receivable, net 1,592 (1,267)
Prepaid expenses and other assets, net (5,550) 1,605
Prepaid insurance premiums financed with notes payable (11,252) (8,785)
Trade accounts payable and accrued expenses (822) 2,131
Refundable fees and deferred revenue 3,956 (8,918)
Operating lease assets and liabilities for lessor capital expenditure reimbursements 4,857 15,506
Net cash provided by (used in) operating activities (11,678) (20,447)
Cash Flows from Investing Activities    
Change in lease security deposits and lease acquisition deposits, net 155 (75)
Purchase of marketable securities (205,373) (119,914)
Sale and maturities of marketable securities 222,500 192,995
Capital expenditures, net of related payables (96,851) (79,538)
Acquisition of assets (6,004) 0
Investment in unconsolidated ventures (167) (5,359)
Proceeds from sale of assets, net 5,739 9,646
Net cash provided by (used in) investing activities (80,001) (2,245)
Cash Flows from Financing Activities    
Proceeds from debt 29,302 21,022
Repayment of debt and financing lease obligations (43,084) (72,970)
Payment of financing costs, net of related payables (116) (172)
Payments of employee taxes for withheld shares (4,195) (4,444)
Other 0 10
Net cash provided by (used in) financing activities (18,093) (56,554)
Net increase (decrease) in cash, cash equivalents, and restricted cash (109,772) (79,246)
Cash, cash equivalents, and restricted cash at beginning of period 438,314 465,148
Cash, cash equivalents, and restricted cash at end of period $ 328,542 $ 385,902