XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities    
Net income (loss) $ (100,032) $ (108,303)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization, net 87,226 85,806
Asset impairment 9,075 10,677
Equity in (earnings) loss of unconsolidated ventures 4,894 531
Distributions from unconsolidated ventures from cumulative share of net earnings 561 0
Amortization of entrance fees (726) (364)
Proceeds from deferred entrance fee revenue 1,036 670
Deferred income tax (benefit) provision (2,304) 319
Operating lease expense adjustment (8,307) (4,664)
Change in fair value of derivatives (3,403) (42)
Loss (gain) on sale of assets, net 294 (1,112)
Non-cash stock-based compensation expense 3,885 4,783
Other (43) (1,416)
Changes in operating assets and liabilities:    
Accounts receivable, net 1,185 (5,768)
Prepaid expenses and other assets, net (4,734) (6,769)
Prepaid insurance premiums financed with notes payable (16,629) (12,985)
Trade accounts payable and accrued expenses (2,630) (500)
Refundable fees and deferred revenue 5,907 7,717
Operating lease assets and liabilities for lessor capital expenditure reimbursements 1,490 7,563
Net cash provided by (used in) operating activities (23,255) (23,857)
Cash Flows from Investing Activities    
Change in lease security deposits and lease acquisition deposits, net 155 (62)
Purchase of marketable securities (125,990) (79,932)
Sale and maturities of marketable securities 129,000 117,995
Capital expenditures, net of related payables (39,956) (40,361)
Investment in unconsolidated ventures (82) (5,206)
Proceeds from sale of assets, net 710 3,760
Net cash provided by (used in) investing activities (36,163) (3,806)
Cash Flows from Financing Activities    
Proceeds from debt 25,258 18,575
Repayment of debt and financing lease obligations (21,440) (49,924)
Payment of financing costs, net of related payables (76) (87)
Payments of employee taxes for withheld shares (4,145) (4,329)
Other 0 203
Net cash provided by (used in) financing activities (403) (35,562)
Net increase (decrease) in cash, cash equivalents, and restricted cash (59,821) (63,225)
Cash, cash equivalents, and restricted cash at beginning of period 438,314 465,148
Cash, cash equivalents, and restricted cash at end of period $ 378,493 $ 401,923