XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and net cash outflows from leases is as follows.
Three Months Ended
March 31,
Operating Leases (in thousands)
20222021
Facility operating expense$1,523 $4,842 
Facility lease expense41,564 44,418 
Operating lease expense43,087 49,260 
Operating lease expense adjustment (1)
8,307 4,664 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(1,490)(7,563)
Operating net cash outflows from operating leases$49,904 $46,361 

(1)Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense.

Three Months Ended
March 31,
Financing Leases (in thousands)
20222021
Depreciation and amortization$7,665 $7,630 
Interest expense: financing lease obligations12,058 11,383 
Financing lease expense$19,723 $19,013 
Operating cash outflows from financing leases$12,058 $11,383 
Financing cash outflows from financing leases5,490 4,789 
Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement(3,207)(1,389)
Total net cash outflows from financing leases$14,341 $14,783 
Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of March 31, 2022 are as follows (in thousands).
Year Ending December 31,Operating LeasesFinancing Leases
2022 (nine months)$153,184 $51,412 
2023193,406 69,225 
2024194,140 70,438 
2025191,848 59,815 
202676,588 61,069 
Thereafter206,501 53,286 
Total lease payments1,015,667 365,245 
Purchase option liability and non-cash gain on future sale of property— 427,749 
Imputed interest and variable lease payments(220,265)(234,754)
Total lease obligations$795,402 $558,240 
Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of March 31, 2022 are as follows (in thousands).
Year Ending December 31,Operating LeasesFinancing Leases
2022 (nine months)$153,184 $51,412 
2023193,406 69,225 
2024194,140 70,438 
2025191,848 59,815 
202676,588 61,069 
Thereafter206,501 53,286 
Total lease payments1,015,667 365,245 
Purchase option liability and non-cash gain on future sale of property— 427,749 
Imputed interest and variable lease payments(220,265)(234,754)
Total lease obligations$795,402 $558,240