XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and cash flows from leasing transactions is as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Operating Leases (in thousands)
2020201920202019
Facility operating expense$4,755 $4,532 $14,540 $13,761 
Facility lease expense51,620 67,253 178,480 203,610 
Operating lease expense56,375 71,785 193,020 217,371 
Operating lease expense adjustment (1)
117,322 4,814 132,276 13,626 
Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements(3,131)(11,043)(13,640)(12,043)
Operating cash flows from operating leases$170,566 $65,556 $311,656 $218,954 
(1)Represents the difference between the amount of cash operating lease payments and the amount of operating lease expense recognized in accordance with Accounting Standards Codification, Leases ("ASC 842"). Operating cash flows from operating leases for the three and nine months ended September 30, 2020 includes the $119.2 million one-time cash lease payment made to Ventas in connection with the Company's lease restructuring transaction effective July 26, 2020.

Three Months Ended
September 30,
Nine Months Ended
September 30,
Financing Leases (in thousands)
2020201920202019
Depreciation and amortization$7,818 $11,675 $24,999 $35,030 
Interest expense: financing lease obligations11,908 16,567 37,082 49,959 
Financing lease expense$19,726 $28,242 $62,081 $84,989 
Operating cash flows from financing leases$11,908 $16,567 $37,082 $49,959 
Financing cash flows from financing leases4,548 5,549 14,312 16,502 
Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement(923)— (4,337)— 
Total cash flows from financing leases$15,533 $22,116 $47,057 $66,461 
Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of September 30, 2020 are as follows (in thousands):
Year Ending December 31,Operating LeasesFinancing Leases
2020 (three months)$53,625 $15,968 
2021212,133 64,630 
2022195,487 65,234 
2023195,734 65,960 
2024195,462 67,166 
Thereafter482,894 166,745 
Total lease payments1,335,335 445,703 
Purchase option liability and non-cash gain on future sale of property— 412,817 
Imputed interest and variable lease payments(314,725)(291,524)
Total lease obligations$1,020,610 $566,996 
Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of September 30, 2020 are as follows (in thousands):
Year Ending December 31,Operating LeasesFinancing Leases
2020 (three months)$53,625 $15,968 
2021212,133 64,630 
2022195,487 65,234 
2023195,734 65,960 
2024195,462 67,166 
Thereafter482,894 166,745 
Total lease payments1,335,335 445,703 
Purchase option liability and non-cash gain on future sale of property— 412,817 
Imputed interest and variable lease payments(314,725)(291,524)
Total lease obligations$1,020,610 $566,996