XML 50 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment reporting information
The following table sets forth selected segment financial and operating data:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in thousands)
2020
 
2019
 
2020
 
2019
Revenue and other operating income:
 
 
 
 
 
 
 
Independent Living (1)
$
130,278

 
$
135,951

 
$
266,140

 
$
271,645

Assisted Living and Memory Care (1)
432,308

 
450,225

 
889,787

 
908,751

CCRCs (1)(2)
88,571

 
101,253

 
183,118

 
204,980

Health Care Services(1)(2)
107,165

 
114,434

 
201,984

 
225,966

Management Services(3)
107,587

 
217,594

 
339,019

 
450,159

Total revenue and other operating income
$
865,909

 
$
1,019,457

 
$
1,880,048

 
$
2,061,501

Segment operating income: (4)
 
 
 
 
 
 
 
Independent Living
$
41,038

 
$
51,459

 
$
92,452

 
$
104,335

Assisted Living and Memory Care
87,708

 
133,144

 
219,709

 
273,843

CCRCs
13,850

 
17,847

 
33,781

 
39,484

Health Care Services
9,692

 
9,167

 
571

 
17,340

Management Services
6,076

 
15,449

 
114,791

 
31,192

Total segment operating income
158,364

 
227,066

 
461,304

 
466,194

General and administrative expense (including non-cash stock-based compensation expense)
52,518

 
57,576

 
107,113

 
113,887

Facility operating lease expense
62,379

 
67,689

 
126,860

 
136,357

Depreciation and amortization
93,154

 
94,024

 
183,892

 
190,912

Asset impairment:


 


 


 


Independent Living

 

 
31,317

 

Assisted Living and Memory Care
10,290

 
1,180

 
43,088

 
1,537

CCRCs

 

 
12,173

 

Health Care Services

 

 

 

Management Services

 
2,589

 
1,938

 
2,623

Total asset impairment:
10,290

 
3,769

 
88,516

 
4,160

Loss (gain) on facility lease termination and modification, net

 
1,797

 

 
2,006

Income (loss) from operations
$
(59,977
)
 
$
2,211

 
$
(45,077
)
 
$
18,872


 
As of
(in thousands)
June 30, 2020
 
December 31, 2019
Total assets:
 
 
 
Independent Living
$
1,510,783

 
$
1,441,652

Assisted Living and Memory Care
4,043,817

 
4,157,610

CCRCs
792,989

 
742,809

Health Care Services
248,702

 
256,715

Corporate and Management Services
828,252

 
595,647

Total assets
$
7,424,543

 
$
7,194,433


(1)
All revenue and other operating income is earned from external third parties in the United States.

(2)
The CCRCs and Health Care Services segments include $9.7 million and $17.0 million, respectively, of other operating income recognized for grants pursuant to the Emergency Fund described in Note 3 and other government sources. Allocations to the applicable segment reflect the segment's receipt and acceptance of the amounts and the Company's estimates of the segment's satisfaction of the conditions of grant during the period.

(3)
Management services segment revenue includes management fees and reimbursements of costs incurred on behalf of managed communities.

(4)
Segment operating income is defined as segment revenues and other operating income less segment facility operating expense (excluding depreciation and amortization) and costs incurred on behalf of managed communities.