XML 47 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and cash flows from leasing transactions is as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
Operating Leases (in thousands)
2020
 
2019
 
2020
 
2019
Facility operating expense
$
4,935

 
$
4,604

 
$
9,785

 
$
9,229

Facility lease expense
62,379

 
67,689

 
126,860

 
136,357

Operating lease expense
67,314

 
72,293

 
136,645

 
145,586

Operating lease expense adjustment (1)
8,221

 
4,429

 
14,954

 
8,812

Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements
(6,421
)
 
(1,000
)
 
(10,509
)
 
(1,000
)
Operating cash flows from operating leases
$
69,114

 
$
75,722

 
$
141,090

 
$
153,398

 
 
 
 
 
 
 
 
(1)
Represents the difference between cash paid and expense recognized.

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
Financing Leases (in thousands)
2020
 
2019
 
2020
 
2019
Depreciation and amortization
$
8,037

 
$
11,677

 
$
17,181

 
$
23,355

Interest expense: financing lease obligations
11,892

 
16,649

 
25,174

 
33,392

Financing lease expense
$
19,929

 
$
28,326

 
$
42,355

 
$
56,747

 
 
 
 
 
 
 
 
Operating cash flows from financing leases
$
11,892

 
$
16,649

 
$
25,174

 
$
33,392

Financing cash flows from financing leases
4,677

 
5,500

 
9,764

 
10,953

Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement
(1,675
)
 

 
(3,414
)
 

Total cash flows from financing leases
$
14,894

 
$
22,149

 
$
31,524

 
$
44,345



Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of June 30, 2020 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2020 (six months)
$
149,099

 
$
33,263

2021
287,241

 
66,168

2022
286,171

 
66,808

2023
288,435

 
67,571

2024
289,829

 
68,814

Thereafter
578,012

 
168,527

Total lease payments
1,878,787

 
471,151

Purchase option liability and non-cash gain on future sale of property

 
437,356

Imputed interest and variable lease payments
(469,245
)
 
(305,533
)
Total lease obligations
$
1,409,542

 
$
602,974


Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of June 30, 2020 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2020 (six months)
$
149,099

 
$
33,263

2021
287,241

 
66,168

2022
286,171

 
66,808

2023
288,435

 
67,571

2024
289,829

 
68,814

Thereafter
578,012

 
168,527

Total lease payments
1,878,787

 
471,151

Purchase option liability and non-cash gain on future sale of property

 
437,356

Imputed interest and variable lease payments
(469,245
)
 
(305,533
)
Total lease obligations
$
1,409,542

 
$
602,974