XML 63 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and cash flows from leasing transactions is as follows:
 
Three Months Ended
March 31,
Operating Leases (in thousands)
2020
 
2019
Facility operating expense
$
4,850

 
$
4,625

Facility lease expense
64,481

 
68,668

Operating lease expense
69,331

 
73,293

Operating lease expense adjustment (1)
6,733

 
4,383

Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements
(4,088
)
 

Operating cash flows from operating leases
$
71,976

 
$
77,676


(1)
Represents the difference between cash paid and expense recognized.

 
Three Months Ended
March 31,
Financing Leases (in thousands)
2020
 
2019
Depreciation and amortization
$
9,144

 
$
11,678

Interest expense: financing lease obligations
13,282

 
16,743

Financing lease expense
$
22,426

 
$
28,421

 
 
 
 
Operating cash flows from financing leases
$
13,282

 
$
16,743

Financing cash flows from financing leases
5,087

 
5,453

Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement
1,739

 

Total cash flows from financing leases
$
20,108

 
$
22,196

 
 
 
 

Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of March 31, 2020 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2020 (nine months)
$
226,638

 
$
48,958

2021
289,775

 
65,943

2022
288,988

 
66,577

2023
290,107

 
67,334

2024
290,967

 
68,572

Thereafter
578,896

 
167,852

Total lease payments
1,965,371

 
485,236

Purchase option liability and non-cash gain on future sale of property

 
411,679

Imputed interest and variable lease payments
(508,734
)
 
(315,354
)
Total lease obligations
$
1,456,637

 
$
581,561


Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of March 31, 2020 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2020 (nine months)
$
226,638

 
$
48,958

2021
289,775

 
65,943

2022
288,988

 
66,577

2023
290,107

 
67,334

2024
290,967

 
68,572

Thereafter
578,896

 
167,852

Total lease payments
1,965,371

 
485,236

Purchase option liability and non-cash gain on future sale of property

 
411,679

Imputed interest and variable lease payments
(508,734
)
 
(315,354
)
Total lease obligations
$
1,456,637

 
$
581,561