XML 116 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Lease cost
A summary of operating and financing lease expense (including the respective presentation on the consolidated statements of operations) and cash flows from leasing transactions is as follows:
Operating Leases (in thousands)
Year Ended
December 31, 2019
Facility operating expense
$
18,677

Facility lease expense
269,666

Operating lease expense
288,343

Operating lease expense adjustment (1)
19,453

Changes in operating lease assets and liabilities for lessor capital expenditure reimbursements
(31,305
)
Operating cash flows from operating leases
$
276,491

 
 
Non-cash recognition of right-of-use assets obtained in exchange for new operating lease obligations
$
28,846


(1) Represents the difference between cash paid and expense recognized. See Note 2 for the Company's accounting policy on the recognition of lease expense.

Financing Leases (in thousands)
Year Ended
December 31, 2019
Depreciation and amortization
$
46,646

Interest expense: financing lease obligations
66,353

Financing lease expense
$
112,999

 
 
Operating cash flows from financing leases
$
66,353

Financing cash flows from financing leases
22,242

Changes in financing lease assets and liabilities for lessor capital expenditure reimbursement
(3,504
)
Total cash flows from financing leases
$
85,091


Summary of facility operating leases
A summary of facility lease expense and the impact of operating lease expense adjustment, under ASC 840, and deferred gains are as follows:
 
For the Years Ended December 31,
(in thousands)
2018
 
2017
Cash basis payment - operating leases
$
324,870

 
$
365,077

Operating lease expense adjustment
(17,218
)
 
(20,990
)
Amortization of deferred gain
(4,358
)
 
(4,366
)
Facility lease expense
$
303,294

 
$
339,721


Lessee, operating Lease, liability, maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the consolidated balance sheet as of December 31, 2019 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2020
$
313,106

 
$
84,858

2021
298,505

 
85,917

2022
294,513

 
87,120

2023
290,175

 
88,460

2024
277,329

 
90,297

Thereafter
528,969

 
335,039

Total lease payments
2,002,597

 
771,691

Purchase option liability and non-cash gain on future sale of property

 
556,667

Imputed interest and variable lease payments
(531,832
)
 
(493,778
)
Total lease obligations
$
1,470,765

 
$
834,580


Future minimum operating lease payments
The aggregate amounts of future minimum operating lease payments, including community, office, and equipment leases, not recognized on the consolidated balance sheet under ASC 840 as of December 31, 2018 are as follows (in thousands):
Year Ending December 31,
Operating Leases
2019
$
310,340

2020
307,493

2021
290,661

2022
291,113

2023
285,723

Thereafter
786,647

Total lease payments
$
2,271,977