XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and cash flows from leasing transactions is as follows:

Operating Leases (in thousands)
Three Months Ended
June 30, 2019
 
Six Months Ended
June 30, 2019
Facility operating expense
$
4,604

 
$
9,229

Facility lease expense
67,689

 
136,357

Operating lease expense
72,293

 
145,586

Operating lease expense adjustment
4,429

 
8,812

Operating cash flows from operating leases
$
76,722

 
$
154,398

 
 
 
 
Non-cash recognition of right-of-use assets obtained in exchange for new operating lease obligations
$
2,623

 
$
3,981


Financing Leases (in thousands)
Three Months Ended
June 30, 2019
 
Six Months Ended
June 30, 2019
Depreciation and amortization
$
11,677

 
$
23,355

Interest expense: financing lease obligations
16,649

 
33,392

Financing lease expense
$
28,326

 
$
56,747

 
 
 
 
Operating cash flows from financing leases
$
16,649

 
$
33,392

Financing cash flows from financing leases
5,500

 
10,953

Total cash flows from financing leases
$
22,149

 
$
44,345


Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of June 30, 2019 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2019 (six months)
$
152,768

 
$
44,087

2020
307,826

 
89,003

2021
291,491

 
90,243

2022
288,319

 
91,633

2023
284,399

 
93,104

Thereafter
783,498

 
428,952

Total lease payments
2,108,301

 
837,022

Purchase option liability and non-cash gain on future sale of property

 
575,531

Imputed interest and variable lease payments
(581,835
)
 
(548,966
)
Total lease obligations
$
1,526,466

 
$
863,587



Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of June 30, 2019 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2019 (six months)
$
152,768

 
$
44,087

2020
307,826

 
89,003

2021
291,491

 
90,243

2022
288,319

 
91,633

2023
284,399

 
93,104

Thereafter
783,498

 
428,952

Total lease payments
2,108,301

 
837,022

Purchase option liability and non-cash gain on future sale of property

 
575,531

Imputed interest and variable lease payments
(581,835
)
 
(548,966
)
Total lease obligations
$
1,526,466

 
$
863,587



Schedule of Future Minimum Rental Payments for Operating Leases
The aggregate amounts of future minimum operating lease payments, including community, office, and equipment leases not recognized on the condensed consolidated balance sheet under ASC 840 as of December 31, 2018 are as follows (in thousands):
Year Ending December 31,
Operating Leases
2019
$
310,340

2020
307,493

2021
290,661

2022
291,114

2023
285,723

Thereafter
786,647

Total lease payments
$
2,271,978