XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Costs
A summary of operating and financing lease expense (including the respective presentation on the condensed consolidated statements of operations) and cash flows from leasing transactions is as follows:

Operating Leases (in thousands)
Three Months Ended
 March 31, 2019
Facility operating expense
$
4,625

Facility lease expense
68,668

Operating lease expense
73,293

Operating lease expense adjustment
4,383

Operating cash flows from operating leases
$
77,676

 
 
Non-cash recognition of right-of-use assets obtained in exchange for new operating lease obligations
$
1,358


Financing Leases (in thousands)
Three Months Ended
 March 31, 2019
Depreciation and amortization
$
11,678

Interest expense: financing lease obligations
16,743

Financing lease expense
$
28,421

 
 
Operating cash flows from financing leases
$
16,743

Financing cash flows from financing leases
5,453

Total cash flows from financing leases
$
22,196

Finance Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of March 31, 2019 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2019
$
231,489

 
$
66,190

2020
308,607

 
89,003

2021
292,531

 
90,243

2022
289,447

 
91,633

2023
285,741

 
93,104

Thereafter
786,649

 
428,952

Total lease payments
2,194,464

 
859,125

Purchase option liability and non-cash gain on future sale of property

 
575,276

Imputed interest and variable lease payments
(618,081
)
 
(565,314
)
Total lease obligations
$
1,576,383

 
$
869,087

Lessee, Operating Lease, Liability, Maturity
The aggregate amounts of future minimum lease payments, including community, office, and equipment leases recognized on the condensed consolidated balance sheet as of March 31, 2019 are as follows (in thousands):
Year Ending December 31,
Operating Leases
 
Financing Leases
2019
$
231,489

 
$
66,190

2020
308,607

 
89,003

2021
292,531

 
90,243

2022
289,447

 
91,633

2023
285,741

 
93,104

Thereafter
786,649

 
428,952

Total lease payments
2,194,464

 
859,125

Purchase option liability and non-cash gain on future sale of property

 
575,276

Imputed interest and variable lease payments
(618,081
)
 
(565,314
)
Total lease obligations
$
1,576,383

 
$
869,087

Schedule of Future Minimum Rental Payments for Operating Leases
The aggregate amounts of future minimum operating lease payments, including community, office, and equipment leases not recognized on the condensed consolidated balance sheet under ASC 840 as of December 31, 2018 are as follows (in thousands):

Year Ending December 31,
Operating Leases
2019
$
310,340

2020
307,493

2021
290,661

2022
291,114

2023
285,723

Thereafter
786,647

Total lease payments
$
2,271,978