XML 91 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
2019 $ 385,325  
2020 488,321  
2021 426,248  
2022 415,238  
2023 369,510  
Thereafter 3,078,004  
Total obligations 5,162,646  
Less amount representing debt discount and deferred financing costs, net (18,647)  
Less amount representing interest (weighted average interest rate of 7.99%) (629,343)  
Total 4,514,656 $ 5,142,291
Long-term Debt    
Debt Instrument [Line Items]    
2019 296,986  
2020 389,805  
2021 336,006  
2022 323,606  
2023 276,407  
Thereafter 2,036,017  
Total obligations 3,658,827  
Less amount representing debt discount and deferred financing costs, net (18,647)  
Less amount representing interest (weighted average interest rate of 7.99%) 0  
Total $ 3,640,180  
Weighted average interest rate 7.99%  
Capital and Financing Lease Obligations    
Debt Instrument [Line Items]    
2019 $ 88,339  
2020 98,516  
2021 90,242  
2022 91,632  
2023 93,103  
Thereafter 1,041,987  
Total obligations 1,503,819  
Less amount representing debt discount and deferred financing costs, net 0  
Less amount representing interest (weighted average interest rate of 7.99%) (629,343)  
Total $ 874,476 $ 1,271,554
Weighted average interest rate 7.99% 6.75%