XML 60 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of segment reporting infomration
The following table sets forth selected segment financial and operating data:

 
For the Years Ended December 31,
(in thousands)
2018
 
2017
 
2016
Revenue:
 
 
 
 
 
Independent Living (1)
$
599,977

 
$
654,196

 
$
679,503

Assisted Living and Memory Care (1)
1,995,851

 
2,210,688

 
2,419,459

CCRCs (1)
416,408

 
468,994

 
592,826

Health Care Services (1)
436,975

 
446,262

 
476,833

Management Services (2)
1,082,215

 
966,976

 
808,359

 
$
4,531,426

 
$
4,747,116

 
$
4,976,980

Segment Operating Income (3):
 

 
 

 
 

Independent Living
$
240,609

 
$
271,417

 
$
294,530

Assisted Living and Memory Care
628,982

 
749,058

 
876,817

CCRCs
92,212

 
106,162

 
133,409

Health Care Services
34,080

 
51,348

 
64,463

Management Services
71,986

 
75,845

 
70,762

 
1,067,869

 
1,253,830

 
1,439,981

General and administrative (including non-cash stock-based compensation expense)
250,495

 
255,446

 
313,409

Transaction costs
8,980

 
22,573

 
3,990

 
 
 
 
 
 
Facility lease expense:
 

 
 

 
 

Independent Living
93,496

 
117,131

 
120,272

Assisted Living and Memory Care
178,716

 
185,971

 
193,670

CCRCs
24,856

 
29,464

 
51,727

Health Care Services

 

 

Corporate and Management Services
6,226

 
7,155

 
7,966

Depreciation and amortization:
 

 
 

 
 

Independent Living
91,899

 
95,226

 
94,049

Assisted Living and Memory Care
261,365

 
290,344

 
308,639

CCRCs
53,551

 
44,294

 
66,431

Health Care Services
3,201

 
3,723

 
4,075

Corporate and Management Services
37,439

 
48,490

 
47,208

Goodwill and asset impairment:
 
 
 
 
 
Independent Living
2,013

 
2,968

 
31,384

Assisted Living and Memory Care
436,892

 
342,788

 
132,389

CCRCs
6,669

 
18,083

 
46,329

Health Care Services
9,055

 
14,599

 
1,596

Corporate and Management Services
35,264

 
31,344

 
36,817

Loss on facility lease termination and modification, net
162,001

 
14,276

 
11,113

Income (loss) from operations
$
(594,249
)
 
$
(270,045
)
 
$
(31,083
)
 
 
 
 
 
 
Total interest expense:
 

 
 

 
 

Independent Living
$
58,783

 
$
55,436

 
$
56,827

Assisted Living and Memory Care
174,459

 
207,861

 
249,449

CCRCs
26,746

 
27,665

 
39,824

Health Care Services

 
892

 
1,461

Corporate and Management Services
20,281

 
34,300

 
38,056

 
$
280,269

 
$
326,154

 
$
385,617

 
 
 
 
 
 
Total capital expenditures for property, plant and equipment, and leasehold intangibles:
 

 
 

 
 

Independent Living
$
51,510

 
$
47,309

 
$
59,978

Assisted Living and Memory Care
125,750

 
119,717

 
156,732

CCRCs
26,615

 
24,297

 
37,800

Health Care Services
902

 
755

 
1,576

Corporate and Management Services
16,033

 
29,398

 
44,027

 
$
220,810

 
$
221,476

 
$
300,113

 
As of December 31,
(in thousands)
2018
 
2017
Total assets:
 
 
 
Independent Living
$
1,104,774

 
$
1,266,076

Assisted Living and Memory Care
3,684,170

 
4,535,114

CCRCs
707,819

 
667,234

Health Care Services
254,950

 
257,257

Corporate and Management Services
715,547

 
949,768

 
$
6,467,260

 
$
7,675,449

 
(1)
All revenue is earned from external third parties in the United States.
(2)
Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.
(3)
Segment operating income is defined as segment revenues less segment facility operating expenses (excluding depreciation and amortization) and costs incurred on behalf of managed communities.