XML 53 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of debt
Long-term debt and capital and financing lease obligations consist of the following:
 
December 31,
(in thousands)
2018
 
2017
Mortgage notes payable due 2019 through 2047; weighted average interest rate of 4.75% in 2018, less debt discount and deferred financing costs of $18.6 million and $16.6 million in 2018 and 2017, respectively (weighted average interest rate of 4.59% in 2017)
$
3,579,931

 
$
3,497,762

Capital and financing lease obligations payable through 2032; weighted average interest rate of 7.99% in 2018 (weighted average interest rate of 6.75% in 2017)
874,476

 
1,271,554

Convertible notes payable in aggregate principal amount of $316.3 million, less debt discount and deferred financing costs of $6.4 million in 2017, interest at 2.75% per annum

 
309,853

Other notes payable, weighted average interest rate of 5.85% in 2018 (weighted average interest rate of 5.98% in 2017) and maturity dates ranging from 2019 to 2021
60,249

 
63,122

Total long-term debt and capital and financing lease obligations
4,514,656

 
5,142,291

Less current portion
317,561

 
602,501

Total long-term debt and capital and financing lease obligations, less current portion
$
4,197,095

 
$
4,539,790

Annual aggregate scheduled maturities of long-term debt obligations outstanding
The annual aggregate scheduled maturities of long-term debt and capital and financing lease obligations outstanding as of December 31, 2018 are as follows (in thousands):


Year Ending December 31,
Long-term
Debt
 
Capital and
Financing
Lease
Obligations
 
Total
2019
$
296,986

 
$
88,339

 
$
385,325

2020
389,805

 
98,516

 
488,321

2021
336,006

 
90,242

 
426,248

2022
323,606

 
91,632

 
415,238

2023
276,407

 
93,103

 
369,510

Thereafter
2,036,017

 
1,041,987

 
3,078,004

Total obligations
3,658,827

 
1,503,819

 
5,162,646

Less amount representing debt discount and deferred financing costs, net
(18,647
)
 

 
(18,647
)
Less amount representing interest (weighted average interest rate of 7.99%)

 
(629,343
)
 
(629,343
)
Total
$
3,640,180

 
$
874,476

 
$
4,514,656