XML 119 R103.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | segment                 5    
Revenues $ 1,068,930 $ 1,120,062 $ 1,155,200 $ 1,187,234 $ 1,165,890 $ 1,177,988 $ 1,186,472 $ 1,216,766 $ 4,531,426 $ 4,747,116 $ 4,976,980
Segment Operating Income                 1,067,869 1,253,830 1,439,981
General and administrative (including non-cash stock-based compensation expense)                 250,495 255,446 313,409
Transaction costs                 8,980 22,573 3,990
Facility lease expense                 303,294 339,721 373,635
Depreciation and amortization                 447,455 482,077 520,402
Goodwill and asset impairment 37,927 5,500 16,103 430,363 18,966 368,551 1,559 20,706 489,893 409,782 248,515
Loss on facility lease termination and modification, net 13,197 2,337 146,467 0         162,001 14,276 11,113
Income (loss) from operations (46,455) $ 3,626 $ (137,589) $ (413,831) 2,625 $ (350,970) $ 30,174 $ 48,126 (594,249) (270,045) (31,083)
Total interest expense                 280,269 326,154 385,617
Total capital expenditures for property, plant and equipment, and leasehold intangibles                 220,810 221,476 300,113
Assets 6,467,260       7,675,449       6,467,260 7,675,449  
Health Care Services                      
Segment Reporting Information [Line Items]                      
Goodwill and asset impairment                 9,100 14,600  
Operating segments | Independent Living                      
Segment Reporting Information [Line Items]                      
Revenues                 599,977 654,196 679,503
Segment Operating Income                 240,609 271,417 294,530
Facility lease expense                 93,496 117,131 120,272
Depreciation and amortization                 91,899 95,226 94,049
Goodwill and asset impairment                 2,013 2,968 31,384
Total interest expense                 58,783 55,436 56,827
Total capital expenditures for property, plant and equipment, and leasehold intangibles                 51,510 47,309 59,978
Assets 1,104,774       1,266,076       1,104,774 1,266,076  
Operating segments | Assisted Living and Memory Care                      
Segment Reporting Information [Line Items]                      
Revenues                 1,995,851 2,210,688 2,419,459
Segment Operating Income                 628,982 749,058 876,817
Facility lease expense                 178,716 185,971 193,670
Depreciation and amortization                 261,365 290,344 308,639
Goodwill and asset impairment                 436,892 342,788 132,389
Total interest expense                 174,459 207,861 249,449
Total capital expenditures for property, plant and equipment, and leasehold intangibles                 125,750 119,717 156,732
Assets 3,684,170       4,535,114       3,684,170 4,535,114  
Operating segments | CCRCs                      
Segment Reporting Information [Line Items]                      
Revenues                 416,408 468,994 592,826
Segment Operating Income                 92,212 106,162 133,409
Facility lease expense                 24,856 29,464 51,727
Depreciation and amortization                 53,551 44,294 66,431
Goodwill and asset impairment                 6,669 18,083 46,329
Total interest expense                 26,746 27,665 39,824
Total capital expenditures for property, plant and equipment, and leasehold intangibles                 26,615 24,297 37,800
Assets 707,819       667,234       707,819 667,234  
Operating segments | Health Care Services                      
Segment Reporting Information [Line Items]                      
Revenues                 436,975 446,262 476,833
Segment Operating Income                 34,080 51,348 64,463
Facility lease expense                 0 0 0
Depreciation and amortization                 3,201 3,723 4,075
Goodwill and asset impairment                 9,055 14,599 1,596
Total interest expense                 0 892 1,461
Total capital expenditures for property, plant and equipment, and leasehold intangibles                 902 755 1,576
Assets 254,950       257,257       254,950 257,257  
Operating segments | Corporate and Management Services                      
Segment Reporting Information [Line Items]                      
Revenues                 1,082,215 966,976 808,359
Segment Operating Income                 71,986 75,845 70,762
Facility lease expense                 6,226 7,155 7,966
Depreciation and amortization                 37,439 48,490 47,208
Goodwill and asset impairment                 35,264 31,344 36,817
Total interest expense                 20,281 34,300 38,056
Total capital expenditures for property, plant and equipment, and leasehold intangibles                 16,033 29,398 $ 44,027
Assets $ 715,547       $ 949,768       $ 715,547 $ 949,768