XML 65 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 4,632,959 $ 5,142,291
Less current portion 503,687 602,501
Total long-term debt and capital and financing lease obligations, less current portion 4,129,272 4,539,790
Mortgage notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations 3,633,919 3,497,762
Unamortized debt discount $ 20,200 $ 16,600
Weighted average interest rate 4.76% 4.59%
Capital and finance lease obligations    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 932,918 $ 1,271,554
Weighted average interest rate 8.13% 6.75%
Convertible notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 0 $ 309,853
Principal   316,300
Unamortized debt discount   $ 6,400
Weighted average interest rate   2.75%
Other notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 66,122 $ 63,122
Weighted average interest rate 5.69% 5.98%