XML 63 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 4,816,304 $ 5,142,291
Less current portion 278,848 602,501
Total long-term debt and capital and financing lease obligations, less current portion 4,537,456 4,539,790
Mortgage notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations 3,647,622 3,497,762
Unamortized debt discount $ 20,500 $ 16,600
Weighted average interest rate 4.80% 4.59%
Capital and finance lease obligations    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 1,094,178 $ 1,271,554
Weighted average interest rate 7.93% 6.75%
Convertible notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 0 $ 309,853
Principal   316,300
Unamortized debt discount   $ 6,400
Weighted average interest rate   2.75%
Notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 12,946 $ 0
Weighted average interest rate 3.44%  
Other notes payable    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 61,558 $ 63,122
Weighted average interest rate 5.91% 5.98%