XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of segment reporting information
The following table sets forth selected segment financial and operating data:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in thousands)
2018
 
2017
 
2018
 
2017
Revenue:
 
 
 
 
 
 
 
Retirement Centers (1)
$
159,293

 
$
162,248

 
$
317,690

 
$
334,868

Assisted Living (1)
522,027

 
547,430

 
1,054,307

 
1,137,967

CCRCs-Rental (1)
104,796

 
114,202

 
209,865

 
256,000

Brookdale Ancillary Services (1)
109,853

 
110,190

 
220,373

 
222,162

Management Services (2)
259,231

 
252,402

 
540,199

 
452,241

 
$
1,155,200

 
$
1,186,472

 
$
2,342,434

 
$
2,403,238

Segment Operating Income: (3)
 

 
 

 
 

 
 

Retirement Centers
$
65,134

 
$
67,297

 
$
129,556

 
$
141,299

Assisted Living
169,737

 
186,921

 
346,275

 
404,360

CCRCs-Rental
23,819

 
24,344

 
48,482

 
59,659

Brookdale Ancillary Services
10,203

 
13,103

 
18,521

 
28,732

Management Services
17,071

 
22,442

 
35,752

 
38,336

 
285,964

 
314,107

 
578,586

 
672,386

 
 
 
 
 
 
 
 
General and administrative (including non-cash stock-based compensation expense)
60,314

 
67,090

 
137,024

 
132,650

Transaction costs
2,593

 
3,339

 
7,318

 
10,932

Facility lease expense
81,960

 
84,690

 
162,360

 
173,497

Depreciation and amortization
116,116

 
120,887

 
230,371

 
248,374

Goodwill and asset impairment
16,103

 
1,559

 
446,466

 
22,265

Loss on facility lease termination and modification
146,467

 
6,368

 
146,467

 
6,368

Income (loss) from operations
$
(137,589
)
 
$
30,174

 
$
(551,420
)
 
$
78,300


 
As of
(in thousands)
June 30, 2018
 
December 31, 2017
Total assets:
 
 
 
Retirement Centers
$
1,298,989

 
$
1,266,076

Assisted Living
3,957,957

 
4,535,114

CCRCs-Rental
723,655

 
667,234

Brookdale Ancillary Services
244,692

 
257,257

Corporate and Management Services
504,354

 
949,768

 
$
6,729,647

 
$
7,675,449


(1)
All revenue is earned from external third parties in the United States.

(2)
Management services segment revenue includes management fees and reimbursements of costs incurred on behalf of managed communities.

(3)
Segment operating income is defined as segment revenues less segment facility operating expenses (excluding depreciation and amortization) and costs incurred on behalf of managed communities.