XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment reporting infomration
The following table sets forth selected segment financial and operating data:
 
For the Years Ended December 31,
(in thousands)
2017
 
2016
 
2015
Revenue:
 
 
 
 
 
Retirement Centers (1)
$
654,196

 
$
679,503

 
$
657,940

Assisted Living (1)
2,210,688

 
2,419,459

 
2,445,457

CCRCs-Rental (1)
468,994

 
592,826

 
604,572

Brookdale Ancillary Services (1)
446,262

 
476,833

 
469,158

Management Services (2)
966,976

 
808,359

 
783,481

 
$
4,747,116

 
$
4,976,980

 
$
4,960,608

Segment Operating Income (3):
 

 
 

 
 

Retirement Centers
$
271,417

 
$
294,530

 
$
285,257

Assisted Living
749,058

 
876,817

 
877,303

CCRCs-Rental
106,162

 
133,409

 
150,495

Brookdale Ancillary Services
51,348

 
64,463

 
75,210

Management Services
75,845

 
70,762

 
60,183

 
1,253,830

 
1,439,981

 
1,448,448

General and administrative (including non-cash stock-based compensation expense)
255,446

 
313,409

 
370,579

Transaction costs
22,573

 
3,990

 
8,252

Facility lease expense:
 

 
 

 
 

Retirement Centers
117,131

 
120,272

 
114,738

Assisted Living
185,971

 
193,670

 
197,452

CCRCs-Rental
29,464

 
51,727

 
47,937

Brookdale Ancillary Services

 

 

Corporate and Management Services
7,155

 
7,966

 
7,447

Depreciation and amortization:
 

 
 

 
 

Retirement Centers
95,226

 
94,049

 
104,063

Assisted Living
290,344

 
308,639

 
489,933

CCRCs-Rental
44,294

 
66,431

 
87,754

Brookdale Ancillary Services
3,723

 
4,075

 
7,451

Corporate and Management Services
48,490

 
47,208

 
43,964

Goodwill and asset impairment:
 
 
 
 
 
Retirement Centers
2,968

 
31,384

 
209

Assisted Living
342,788

 
132,389

 
46,179

CCRCs-Rental
18,083

 
46,329

 
10,654

Brookdale Ancillary Services
14,599

 
1,596

 
899

Corporate and Management Services
31,344

 
36,817

 

Loss on facility lease termination
14,276

 
11,113

 
76,143

Income (loss) from operations
$
(270,045
)
 
$
(31,083
)
 
$
(165,206
)
 
 
 
 
 
 
Total interest expense:
 

 
 

 
 

Retirement Centers
$
55,436

 
$
56,827

 
$
58,397

Assisted Living
207,861

 
249,449

 
250,116

CCRCs-Rental
27,665

 
39,824

 
39,502

Brookdale Ancillary Services
892

 
1,461

 
1,354

Corporate and Management Services
34,300

 
38,056

 
39,395

 
$
326,154

 
$
385,617

 
$
388,764

 
 
 
 
 
 
Total capital expenditures for property, plant and equipment, and leasehold intangibles:
 

 
 

 
 

Retirement Centers
$
47,309

 
$
59,978

 
$
161,986

Assisted Living
119,717

 
156,732

 
220,893

CCRCs-Rental
24,297

 
37,800

 
54,864

Brookdale Ancillary Services
755

 
1,576

 
4,061

Corporate and Management Services
29,398

 
44,027

 
6,878

 
$
221,476

 
$
300,113

 
$
448,682

 
As of December 31,
(in thousands)
2017
 
2016
Total assets:
 
 
 
Retirement Centers
$
1,266,076

 
$
1,452,546

Assisted Living
4,535,114

 
5,831,434

CCRCs-Rental
667,234

 
935,389

Brookdale Ancillary Services
257,257

 
280,530

Corporate and Management Services
949,768

 
717,788

 
$
7,675,449

 
$
9,217,687

 
(1)
All revenue is earned from external third parties in the United States.
(2)
Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.
(3)
Segment operating income is defined as segment revenues less segment facility operating expenses (excluding depreciation and amortization) and costs incurred on behalf of managed communities.