XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 5,515,367 $ 6,045,167
Less current portion 646,504 215,255
Total long-term debt and capital and financing lease obligations, less current portion 4,868,863 5,829,912
Mortgage Notes Payable [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations 3,550,927 3,184,229
Unamortized debt discount $ 15,600 $ 4,500
Weighted average interest rate 4.58% 4.50%
Capital and Financing Lease Obligations [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 1,577,589 $ 2,485,520
Weighted average interest rate 7.95% 8.08%
Convertible Debt [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 306,145 $ 295,397
Principal 316,300 316,300
Unamortized debt discount $ 10,100 $ 20,900
Weighted average interest rate 2.75% 2.75%
Construction Financing [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 0 $ 3,644
Weighted average interest rate   8.00%
Notes Payable, Insurance Premiums [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 4,347 $ 0
Weighted average interest rate 2.94%  
Other Notes Payable [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Total long-term debt and capital and financing lease obligations $ 76,359 $ 76,377
Weighted average interest rate 5.80% 5.33%