XML 69 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details)
3 Months Ended 12 Months Ended
Jun. 30, 2011
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]        
Debt   $ 6,045,167,000 $ 6,122,413,000  
Long-term debt   5,829,912,000 5,886,809,000  
Less current portion   215,255,000 235,604,000  
Weighted average interest rate       5.50%
Unamortized debt discount   (25,538,000)    
Coupon interest   174,027,000 173,484,000 $ 128,002,000
Extinguishment of Debt, Amount       275,900,000
Long-term debt maturity [Abstract]        
2016   570,353,000    
2017   1,509,499,000    
2018   391,708,000    
2019   674,125,000    
2020   519,208,000    
Thereafter   4,487,860,000    
Total obligations   8,152,753,000    
Unamortized debt discount   (25,538,000)    
Less amount representing interest   (2,082,048,000)    
Total   6,045,167,000 6,122,413,000  
Long-term debt, less current portion   3,413,998,000 3,459,371,000  
Mortgages Payable [Member]        
Debt Instrument [Line Items]        
Debt   $ 3,184,229,000 $ 3,246,513,000  
Maturity date, start   Jun. 01, 2017    
Maturity date, end   Dec. 31, 2047    
Weighted average interest rate   4.50% 4.51%  
Unamortized debt premium   $ (4,500,000) $ 3,300,000  
Long-term debt maturity [Abstract]        
Total   3,184,229,000 3,246,513,000  
Capital and Financing Lease Obligations [Member]        
Debt Instrument [Line Items]        
Debt   $ 2,485,520,000 $ 2,489,588,000  
Maturity date   Dec. 31, 2032    
Weighted average interest rate   8.08% 8.11%  
Unamortized debt discount   $ 0    
Long-term debt maturity [Abstract]        
2016   416,239,000    
2017   277,829,000    
2018   256,539,000    
2019   200,308,000    
2020   186,342,000    
Thereafter   3,230,311,000    
Total obligations   4,567,568,000    
Unamortized debt discount   0    
Less amount representing interest   (2,082,048,000)    
Total   2,485,520,000 $ 2,489,588,000  
Convertible Debt [Member]        
Debt Instrument [Line Items]        
Debt   $ 295,397,000 $ 281,902,000  
Maturity date   Jun. 15, 2018    
Weighted average interest rate 2.75% 2.75% 2.75%  
Unamortized debt discount   $ 20,900,000 $ 34,300,000  
Principal $ 316,300,000 316,300,000    
Proceeds from debt financing $ 308,200,000      
Initial conversion rate (in shares per $1,000 of principal) 34.1006      
Equivalent initial conversion price (in dollars per share) | $ / shares $ 29.325      
Conversion terms The Notes are convertible at an initial conversion rate of 34.1006 shares of Company common stock per $1,000 principal amount of Notes (equivalent to an initial conversion price of approximately $29.325 per share), subject to adjustment. Holders may convert their Notes at their option prior to the close of business on the second trading day immediately preceding the stated maturity date only under the following circumstances: (i) during any fiscal quarter commencing after the fiscal quarter ending September 30, 2011, if the last reported sale price of the Company's common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter is greater than or equal to 130% of the applicable conversion price on each applicable trading day; (ii) during the five business day period after any five consecutive trading day period (the "measurement period"), in which the trading price per $1,000 principal amount of notes for each trading day of that measurement period was less than 98% of the product of the last reported sale price of the Company's common stock and the applicable conversion rate on each such day; or (iii) upon the occurrence of specified corporate events. On and after March 15, 2018, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert their Notes at any time, regardless of the foregoing circumstances. Unconverted Notes mature at par in June 2018.      
Imputed interest rate 7.50%      
Expected life of convertible debt 7 years      
Coupon interest   8,697,000 8,697,000 8,697,000
Amortization of discount   12,625,000 11,732,000 10,902,000
Interest expense related to convertible notes   21,322,000 20,429,000 $ 19,599,000
Number of shares of common stock covered by hedging transactions (in shares) | shares 10,784,315      
Number of warrants to acquire common stock sold to Hedge Counterparties (in shares) | shares 10,784,315      
Strike price of warrants (in dollars per share) | $ / shares $ 40.25      
Net cost of hedging transaction $ 31,900,000      
Conversion rate per value of notes   $ 1,000    
Number of trading days for pricing   20 days    
Number of consecutive trading days   30 days    
Percentage minimum of applicable conversion price (in hundredths)   130.00%    
Number of consecutive trading days less than 98% of test period   5 days    
Applicable percentage rate for five day consecutive trading days (in hundredths)   98.00%    
Long-term debt maturity [Abstract]        
Unamortized debt discount   $ 20,900,000 34,300,000  
Total   295,397,000 281,902,000  
Construction Financing [Member]        
Debt Instrument [Line Items]        
Debt   $ 3,644,000 $ 24,105,000  
Maturity date, start   Dec. 31, 2017    
Maturity date, end   Dec. 31, 2032    
Weighted average interest rate   8.00% 4.84%  
Long-term debt maturity [Abstract]        
Total   $ 3,644,000 $ 24,105,000  
Other Notes Payable [Member]        
Debt Instrument [Line Items]        
Debt   $ 76,377,000 $ 80,305,000  
Maturity date, start   Jun. 30, 2017    
Maturity date, end   Feb. 01, 2020    
Weighted average interest rate   5.33% 5.16%  
Long-term debt maturity [Abstract]        
Total   $ 76,377,000 $ 80,305,000  
Long-term Debt [Member]        
Debt Instrument [Line Items]        
Debt   3,559,647,000    
Unamortized debt discount   (25,538,000)    
Long-term debt maturity [Abstract]        
2016   154,114,000    
2017   1,231,670,000    
2018   135,169,000    
2019   473,817,000    
2020   332,866,000    
Thereafter   1,257,549,000    
Total obligations   3,585,185,000    
Unamortized debt discount   (25,538,000)    
Less amount representing interest   0    
Total   3,559,647,000    
Assets held for sale [Member]        
Long-term debt maturity [Abstract]        
Long-term debt, less current portion   $ 60,500,000 $ 60,800,000