XML 65 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Other Significant Transactions (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 01, 2015
USD ($)
Community
Oct. 31, 2015
USD ($)
Community
Feb. 28, 2015
USD ($)
Community
Aug. 31, 2014
USD ($)
Community
Unit
Entity
Property
Member
Representative
Jul. 31, 2014
USD ($)
Community
Dec. 31, 2016
USD ($)
Community
shares
Sep. 30, 2016
USD ($)
Community
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Community
Dec. 31, 2015
USD ($)
Community
shares
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Jun. 30, 2016
USD ($)
Community
Sep. 30, 2015
USD ($)
Dec. 31, 2016
USD ($)
Community
Lease
shares
Dec. 31, 2015
USD ($)
Community
shares
Dec. 31, 2014
USD ($)
Community
$ / shares
shares
Jan. 31, 2017
Jul. 30, 2014
shares
Business Acquisition [Line Items]                                        
Percentage of voting interests acquired         100.00%                              
Number of communities operated under long-term leases | Community           539                   539        
Aggregate acquisition-date fair value of purchase consideration transferred         $ 3,000,000                              
Amount of mortgage indebtedness assumed         $ 1,400,000                              
Number of underlying communities with which mortgage loans collateralized | Community         179                              
Transaction costs of acquisition                               $ 3,990 $ 8,252 $ 66,949    
Common stock, shares authorized (in shares) | shares           400,000,000       400,000,000           400,000,000 400,000,000     400
Number of venture transactions entered by the entity | Unit       2                                
Term of master agreement       15 years                                
Percentage of interest acquired in joint venture (in hundredths)       51.00%                                
Partners Joint Venture Ownership Percentage (in hundredths)       49.00%                                
Number of wholly-owned entities contributed to the venture by the entity | Entity       8                                
Number of communities owned by the entity | Community       8                                
Number of wholly-owned entities contributed to the venture by venture partner | Entity       3                                
Number of properties owned by venture partner | Property       3                                
Number of communities owned by venture partner | Community       2                                
Number of Communities Deconsolidated | Community                                   10    
Cash contributed to venture by venture partner       $ 323,500                                
Number of members on board | Member       6                                
Number of representatives on board | Representative       3                                
Number of communities under master lease and security agreement | Community       112                                
Number of communities under triple net leases agreement | Community       41                                
Number of pools under amended master leases agreement | Unit       3                                
Master leases term for Pool one communities       14 years                                
Master leases term for Pool two communities       15 years                                
Master leases term for Pool three communities       16 years                                
Number of extension options | Unit       2                                
Term of extension option       10 years                                
Base rent as per amended master leases agreement       $ 158,000                                
Maximum available reimbursement for capital expenditures by co venturer       $ 100,000                                
Initial lease rate for lessor reimbursements for capital expenditures (in hundredths)       7.00%                                
Number of communities for which purchase option included in master lease | Community       10                                
Maximum aggregate purchase price of communities under purchase option       $ 60,000                                
Number Of Communities With Cancelled Purchase Options | Community       49                                
Number of communities purchased or sold | Community                 7             51   4    
Number of communities with modified term | Community       20                                
Extinguishment of Debt, Amount                                   $ 275,900    
Pro-forma consolidated operational data [Abstract]                                        
Total revenue                                   5,055,000    
Net loss attributable to common shares                                   $ (103,000)    
Basic and diluted net loss per share attributable to common shares | $ / shares                                   $ (0.59)    
Weighted average shares used in computing basic and diluted net loss per share (in shares) | shares                                   175,823    
Loss on facility lease termination                               $ 11,113 $ 76,143 $ 0    
Asset impairment           $ 221,877 $ 19,111 $ 4,152 $ 3,375 $ 57,941 $ 0 $ 0 $ 0     248,515 57,941 9,992    
Aggregate selling price                 $ 46,700                 9,200    
Assets held for sale           97,843       110,620           97,843 110,620      
Long-term debt, less current portion           $ 3,413,998       $ 3,459,371           $ 3,413,998 $ 3,459,371      
Communities classified as held for sale | Community           51       17           51 17      
Partners Joint Venture Ownership Percentage       49.00%                                
Investment in unconsolidated ventures                               $ (13,377) $ (69,297) (26,499)    
Facility operating expense (excluding depreciation and amortization of $469,388, $684,448 and $503,662, respectively)                               2,799,402 2,788,862 2,210,368    
Resident fees                               $ 4,168,621 4,177,127 $ 3,301,297    
Number of Communities | Lease                               97        
Remaining base lease terms, maximum                               16 years        
Percentage ownership in unconsolidated joint ventures                                     10.00%  
Deferred Tax Assets, Valuation Allowance           $ 264,305       $ 121,602           $ 264,305 121,602      
Net operating loss carryforwards and tax credits           $ 369,500                   $ 369,500        
Stockholders' Equity Note [Abstract]                                        
Stock Issued During Period, Shares, New Issues | shares                               10,298,506   10,299,000    
Proceeds from public equity offering, net                               $ 0 $ 0 $ 330,386    
Deferred Offering Costs                                   $ 400    
Weighted average interest rate                                   5.50%    
Extinguishment of Debt, Amount                                   $ 275,900    
Common stock issued in connection with Emeritus acquisition                                   $ 1,648,782    
Stock Issued During Period, Shares, Acquisitions | shares                                   47,584,000    
CCRCs JV [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community       4                                
RIDEA JV [Member]                                        
Business Acquisition [Line Items]                                        
Percentage of interest acquired in joint venture (in hundredths)       20.00%                                
Partners Joint Venture Ownership Percentage (in hundredths)       80.00%                                
Advance from co venturers affiliate       $ 68,000                                
Number of communities contributed by venture partner | Community       49                                
Lease restructuring fee payable to co venturer       $ 34,000                                
Period with in which lease restructuring fee payable       2 years                                
Extinguishment of Debt, Amount                                   $ 68,000    
Pro-forma consolidated operational data [Abstract]                                        
Partners Joint Venture Ownership Percentage       80.00%                                
Stockholders' Equity Note [Abstract]                                        
Extinguishment of Debt, Amount                                   68,000    
Minimum [Member]                                        
Business Acquisition [Line Items]                                        
Weighted average interest rate (in hundredths)         5.49%                              
Debt maturity period         3 months                              
Maximum [Member]                                        
Business Acquisition [Line Items]                                        
Weighted average interest rate (in hundredths)         6.06%                              
Debt maturity period         33 years                              
Retirement Centers [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community         3                              
Preliminary Allocation of Purchase Price [Abstract]                                        
Goodwill acquired during period                                   20,499    
Assisted Living [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community         1                              
Preliminary Allocation of Purchase Price [Abstract]                                        
Goodwill acquired during period                                   497,900    
Pro-forma consolidated operational data [Abstract]                                        
Communities classified as held for sale | Community           13                   13        
Brookdale Ancillary Services [Member]                                        
Preliminary Allocation of Purchase Price [Abstract]                                        
Goodwill acquired during period                                   126,810    
CCRCs Rental [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Communities classified as held for sale | Community           3                   3        
Emeritus [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities operated | Community         493                              
Number of communities operated under long-term leases | Community         311                              
Transaction costs of acquisition                                   57,100    
Number of communities owned by the entity | Community         182                              
Revenue of acquired business                                   785,500    
Income (Loss) of acquired business                                   128,200    
Preliminary Allocation of Purchase Price [Abstract]                                        
Cash and cash equivalents           $ 28,000                   $ 28,000        
Property, plant and equipment and leasehold intangibles           5,506,000                   5,506,000        
Goodwill acquired during period                                   $ 645    
Other intangible assets, net           259,000                   259,000        
Other assets, net           307,000                   307,000        
Trade Accounts Payable and accrued expenses           (297,000)                   (297,000)        
Long-term debt           (1,516,000)                   (1,516,000)        
Capital and Financing Lease obligations           (2,692,000)                   (2,692,000)        
Deferred tax liability           (339,000)                   (339,000)        
Other liabilities           (251,000)                   (251,000)        
Noncontrolling interest           (1,000)                   (1,000)        
Fair value of Brookdale common stock issued           1,649,000                   1,649,000        
Pro-forma consolidated operational data [Abstract]                                        
Goodwill, Purchase Accounting Adjustments                             $ 5,900          
Acquisition of Communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community         4                              
Aggregate purchase price         $ 51,400                              
Acquisition purchase price amount financed         $ 17,000                              
Number of communities securing acquisition financing | Community         3                              
Acquired property plant and equipment [Member] | Minimum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Cap Rate         5.50%                              
Acquired property plant and equipment [Member] | Maximum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Cap Rate         9.75%                              
Acquired capital and financing lease obligations [Member] | Minimum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Cap Rate         6.00%                              
Acquired capital and financing lease obligations [Member] | Maximum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Cap Rate         10.75%                              
Acquired long-term debt obligations [Member] | Minimum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Discount Rate         3.00%                              
Acquired long-term debt obligations [Member] | Maximum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Discount Rate         7.00%                              
SellerFinanced Debt [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
LoanTerm                                 5 years      
Seller financing fixed rate                   8.00%             8.00%      
Principal                   $ 20,000             $ 20,000      
February 2015 acquisition of 15 communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community     15                                  
Aggregate purchase price     $ 268,600                                  
Pro-forma consolidated operational data [Abstract]                                        
Fair Value of Assets Acquired     187,200                                  
Reversal of deferred lease liability     5,300                                  
Loss on facility lease termination     $ 76,100                                  
February 2015 acquisition of 15 communities [Member] | Minimum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Cap Rate     6.25%                                  
February 2015 acquisition of 15 communities [Member] | Maximum [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Fair Value Inputs, Cap Rate     8.75%                                  
5 Communities acquired in October 2015 [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community   5                                    
Aggregate purchase price   $ 78,400                                    
Communities sold during 2015 [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community                                 17      
Pro-forma consolidated operational data [Abstract]                                        
Asset impairment                                 $ 18,400      
Aggregate selling price                                 82,900      
HCP Community Acquisitions [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community 1                                 9    
Aggregate purchase price $ 8,600                                 $ 60,000    
Assets held for sale [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Asset impairment           4,100                   15,799 33,600 0    
Assets held for sale           $ 278,675                   $ 278,675   0    
Long-term debt, less current portion                   $ 60,800             60,800      
Communities classified as held for sale | Community           16                   16        
Facility operating expense (excluding depreciation and amortization of $469,388, $684,448 and $503,662, respectively)                               $ 42,000        
Resident fees                               47,200        
Current portion of long-term debt related to assets held for sale           $ 60,500                   $ 60,500        
Agreement to sell 44 communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community                           44            
Pro-forma consolidated operational data [Abstract]                                        
Aggregate selling price                           $ 252,500            
Communities classified as held for sale | Community           2                   2        
Agreements to sell seven communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community                               7        
Pro-forma consolidated operational data [Abstract]                                        
Communities classified as held for sale | Community           4                   4        
Sale of 32 communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community             32                          
Pro-forma consolidated operational data [Abstract]                                        
Aggregate selling price             $ 177,500                          
Sale of 9 communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community           9                            
Pro-forma consolidated operational data [Abstract]                                        
Aggregate selling price           $ 47,700                            
Removal of one community from the agreement to sell 44 communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community                               1        
Pro-forma consolidated operational data [Abstract]                                        
Aggregate selling price                               $ 4,700        
64 communities in the Blackstone Venture [Member]                                        
Business Acquisition [Line Items]                                        
Cash contributed to venture by venture partner                               $ 170,000        
Number of communities contributed by venture partner | Community                               4        
Pro-forma consolidated operational data [Abstract]                                        
Aggregate selling price                               $ 1,125,000        
Investment in unconsolidated ventures                               63,000        
Facility operating expense (excluding depreciation and amortization of $469,388, $684,448 and $503,662, respectively)                               182,000        
Cash Lease Payment                               88,400        
Resident fees                               $ 264,700        
Number of Communities | Community                               64        
Remaining base lease terms, maximum                               12 years        
Percentage ownership in unconsolidated joint ventures           15.00%                   15.00%        
Carrying value of lease obligations in excess of carrying value of lease assets           $ 107,000                   $ 107,000        
64 communities in the Blackstone Venture [Member] | Retirement Centers [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               9        
64 communities in the Blackstone Venture [Member] | Assisted Living [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               48        
64 communities in the Blackstone Venture [Member] | CCRCs Rental [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               7        
Termination of 8 triple net leases [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Facility operating expense (excluding depreciation and amortization of $469,388, $684,448 and $503,662, respectively)                               $ 30,600        
Cash Lease Payment                               11,300        
Resident fees                               $ 41,100        
Number of Communities | Lease                               7        
Percentage ownership in unconsolidated joint ventures           10.00%                   10.00%        
Termination of 8 triple net leases [Member] | Retirement Centers [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               1        
Termination of 8 triple net leases [Member] | Assisted Living [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               6        
Termination of 8 triple net leases [Member] | CCRCs Rental [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               1        
Termination of 25 triple net leases [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Loss on facility lease termination                               $ 11,100        
Facility operating expense (excluding depreciation and amortization of $469,388, $684,448 and $503,662, respectively)                               58,600        
Cash Lease Payment                               18,900        
Resident fees                               $ 72,200        
Number of Communities | Lease                               25        
Termination of 25 triple net leases [Member] | Assisted Living [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               23        
Termination of 25 triple net leases [Member] | CCRCs Rental [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Community                               2        
Property, Plant and Equipment [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Asset impairment           $ 151,300                   $ 166,200 23,400 10,000    
Investment in Unconsolidated Ventures [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Asset impairment           36,800                   36,800 0 0    
Other Intangible Assets [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Asset impairment           $ 29,700                   $ 29,700 $ 900 $ 0    
Agreement to Terminate 8 triple net leases [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Lease                               8        
Sale of 3 communities [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community           3                            
Pro-forma consolidated operational data [Abstract]                                        
Aggregate selling price           $ 33,000                            
Sale of 3 communities [Member] | Retirement Centers [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community           1                            
Sale of 3 communities [Member] | Assisted Living [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community           1                            
Sale of 3 communities [Member] | CCRCs Rental [Member]                                        
Business Acquisition [Line Items]                                        
Number of communities purchased or sold | Community           1                            
Agreement with HCP to amend the master lease with respect to 19 communities [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Lease                               19        
Agreement with HCP to amended the master lease with respect to 57 communities [Member]                                        
Pro-forma consolidated operational data [Abstract]                                        
Number of Communities | Lease                               57