XML 61 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Information [Abstract]  
Schedule of segment reporting infomration
The following table sets forth selected segment financial and operating data (dollars in thousands):
 
 
 
For the Years Ended December 31,
 
 
 
2016
  
2015
  
2014
 
Revenue:
         
Retirement Centers(1)
 
$
679,503
  
$
657,940
  
$
582,312
 
Assisted Living(1)
  
2,419,459
   
2,445,457
   
1,685,563
 
CCRCs - Rental(1)
  
592,826
   
604,572
   
493,173
 
CCRCs - Entry Fee(1)
  
   
   
202,414
 
Brookdale Ancillary Services(1)
  
476,833
   
469,158
   
337,835
 
Management Services(2)
  
808,359
   
783,481
   
530,409
 
 
 
$
4,976,980
  
$
4,960,608
  
$
3,831,706
 
Segment Operating Income(3):
            
Retirement Centers
 
$
294,530
  
$
285,257
  
$
248,883
 
Assisted Living
  
876,817
   
877,303
   
608,489
 
CCRCs - Rental
  
133,409
   
150,495
   
121,661
 
CCRCs - Entry Fee
  
   
   
48,433
 
Brookdale Ancillary Services
  
64,463
   
75,210
   
63,463
 
Management Services
  
70,762
   
60,183
   
42,239
 
 
  
1,439,981
   
1,448,448
   
1,133,168
 
General and administrative (including non-cash stock-based compensation expense)
  
313,409
   
370,579
   
280,267
 
Transaction costs
  
3,990
   
8,252
   
66,949
 
Facility lease expense:
            
Retirement Centers
  
120,272
   
114,738
   
98,321
 
Assisted Living
  
193,670
   
197,452
   
162,575
 
CCRCs - Rental
  
51,727
   
47,937
   
51,523
 
CCRCs - Entry Fee
  
   
   
4,362
 
Brookdale Ancillary Services
  
   
   
890
 
Corporate and Management Services
  
7,966
   
7,447
   
6,159
 
Depreciation and amortization:
            
Retirement Centers
  
94,049
   
104,063
   
86,188
 
Assisted Living
  
308,639
   
489,933
   
317,918
 
CCRCs - Rental
  
66,431
   
87,754
   
60,175
 
CCRCs - Entry Fee
  
   
   
37,524
 
Brookdale Ancillary Services
  
4,075
   
7,451
   
4,764
 
Corporate and Management Services
  
47,208
   
43,964
   
30,466
 
Asset impairment
  
248,515
   
57,941
   
9,992
 
Loss on facility lease termination
  
11,113
   
76,143
   
 
Income (loss) income from operations
 
$
(31,083
)
 
$
(165,206
)
 
$
(84,905
)
 
            
Total interest expense:
            
Retirement Centers
 
$
56,827
  
$
58,397
  
$
41,906
 
Assisted Living
  
249,449
   
250,116
   
140,001
 
CCRCs - Rental
  
39,824
   
39,502
   
28,418
 
CCRCs - Entry Fee
  
   
   
7,530
 
Brookdale Ancillary Services
  
1,461
   
1,354
   
823
 
Corporate and Management Services
  
38,056
   
39,395
   
29,510
 
 
 
$
385,617
  
$
388,764
  
$
248,188
 
 
            
Total capital expenditures for property, plant and equipment, and leasehold intangibles:
            
Retirement Centers
 
$
59,978
  
$
161,986
  
$
76,285
 
Assisted Living
  
156,732
   
220,893
   
107,037
 
CCRCs - Rental
  
37,800
   
54,864
   
42,412
 
CCRCs - Entry Fee
  
   
   
36,575
 
Brookdale Ancillary Services
  
1,576
   
4,061
   
1,805
 
Corporate and Management Services
  
44,027
   
6,878
   
40,131
 
 
 
$
300,113
  
$
448,682
  
$
304,245
 
 

 
 
As of December 31,
 
 
 
2016
  
2015
 
Total assets:
      
Retirement Centers
 
$
1,452,546
  
$
1,556,169
 
Assisted Living
  
5,831,434
   
6,354,415
 
CCRCs - Rental
  
935,389
   
1,037,384
 
Brookdale Ancillary Services
  
280,530
   
292,540
 
Corporate and Management Services
  
717,788
   
808,056
 
 
 
$
9,217,687
  
$
10,048,564
 
 
(1)
All revenue is earned from external third parties in the United States.

(2)
Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.

(3)
Segment operating income is defined as segment revenues less segment facility operating expenses (excluding depreciation and amortization).