XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2016
Segment Information [Abstract]  
Schedule of segment reporting information
The following table sets forth certain segment financial and operating data (dollars in thousands):

 
 
Three Months Ended September 30,
  
Nine Months Ended September 30,
 
 
 
2016
  
2015
  
2016
  
2015
 
Revenue
            
Retirement Centers(1)
 
$
170,706
  
$
164,415
  
$
510,122
  
$
492,310
 
Assisted Living(1)
  
607,345
   
608,393
   
1,837,632
   
1,837,575
 
CCRCs - Rental(1)
  
147,517
   
149,572
   
448,002
   
457,124
 
Brookdale Ancillary Services(1)
  
117,263
   
117,702
   
362,791
   
349,283
 
Management Services(2)
  
203,295
   
198,759
   
609,565
   
588,614
 
 
 
$
1,246,126
  
$
1,238,841
  
$
3,768,112
  
$
3,724,906
 
Segment Operating Income(3)
                
Retirement Centers
 
$
73,112
  
$
70,334
  
$
222,315
  
$
212,902
 
Assisted Living
  
217,878
   
211,213
   
672,773
   
658,078
 
CCRCs - Rental
  
32,996
   
41,395
   
102,059
   
115,826
 
Brookdale Ancillary Services
  
14,624
   
17,420
   
48,174
   
57,886
 
Management Services
  
15,532
   
14,694
   
50,498
   
44,630
 
 
  
354,142
   
355,056
   
1,095,819
   
1,089,322
 
General and administrative (including non-cash stock-based compensation expense)
  
63,425
   
99,534
   
246,741
   
278,609
 
Transaction costs
  
659
   
—
   
1,950
   
7,163
 
Facility lease expense
  
92,519
   
91,144
   
281,890
   
276,953
 
Depreciation and amortization
  
130,783
   
160,715
   
391,314
   
606,787
 
Asset impairment
  
19,111
   
—
   
26,638
   
—
 
Loss on facility lease termination
  
—
   
—
   
—
   
76,143
 
Income (loss) from operations
 
$
47,645
  
$
3,663
  
$
147,286
  
$
(156,333
)

 
 
As of
 
 
 
September 30,
2016
  
December 31,
2015
 
Total assets
      
Retirement Centers
 
$
1,527,373
  
$
1,556,169
 
Assisted Living
  
6,032,315
   
6,354,415
 
CCRCs - Rental
  
1,001,930
   
1,037,384
 
Brookdale Ancillary Services
  
279,003
   
292,540
 
Corporate and Management Services
  
791,662
   
808,056
 
Total assets
 
$
9,632,283
  
$
10,048,564
 

(1)
All revenue is earned from external third parties in the United States.
(2)
Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.
(3)
Segment operating income is defined as segment revenues less segment facility operating expenses (excluding depreciation and amortization).