XML 78 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Information [Abstract]                      
Number of reportable segments | Segment                 5    
Segment Reporting Information [Line Items]                      
Revenues $ 1,235,702 $ 1,238,841 $ 1,238,184 $ 1,247,881 $ 1,252,103 $ 1,083,935 $ 748,393 $ 747,275 $ 4,960,608 $ 3,831,706 $ 2,891,966
Segment operating income                 1,448,448 1,133,168 874,213
General and administrative (including non-cash stock-based compensation expense)                 370,579 280,267 180,627
Transaction costs                 8,252 66,949 3,921
Facility lease expense                 367,574 323,830 276,729
Depreciation and amortization                 733,165 537,035 268,757
Asset impairment 57,941 0 0 0 9,992 0 0 0 57,941 9,992 12,891
Loss on facility lease termination                 76,143 0 0
Income (loss) from operations (8,873) $ 3,663 $ (43,123) $ (116,873) (74,513) $ (73,197) $ 30,657 $ 32,148 (165,206) (84,905) 131,288
Total interest expense                 388,764 248,188 137,399
Total expenditures for property, plan and equipment, and leasehold improvements                 448,682 304,245 257,527
Assets by segment 10,048,564       10,417,461       10,048,564 10,417,461  
Retirement Centers [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [1]                 657,940 582,312 526,284
Segment operating income [2]                 285,257 248,883 222,282
Facility lease expense                 114,738 98,321 91,258
Depreciation and amortization                 104,063 86,188 64,353
Total interest expense                 58,397 41,906 31,286
Total expenditures for property, plan and equipment, and leasehold improvements                 161,986 76,285 63,519
Assets by segment 1,556,169       1,600,007       1,556,169 1,600,007  
Assisted Living [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [1]                 2,445,457 1,685,563 1,051,868
Segment operating income [2]                 877,303 608,489 389,678
Facility lease expense                 197,452 162,575 123,980
Depreciation and amortization                 489,933 317,918 85,337
Total interest expense                 250,116 140,001 51,410
Total expenditures for property, plan and equipment, and leasehold improvements                 220,893 107,037 95,829
Assets by segment 6,354,415       6,577,821       6,354,415 6,577,821  
CCRCs Rental [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [1]                 604,572 493,173 396,975
Segment operating income [2]                 150,495 121,661 109,026
Facility lease expense                 47,937 51,523 48,809
Depreciation and amortization                 87,754 60,175 30,957
Total interest expense                 39,502 28,418 17,512
Total expenditures for property, plan and equipment, and leasehold improvements                 54,864 42,412 27,134
Assets by segment 1,037,384       1,027,854       1,037,384 1,027,854  
CCRCs Entry Fee [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [1]                 0 202,414 297,756
Segment operating income [2]                 0 48,433 76,393
Facility lease expense                 0 4,362 7,470
Depreciation and amortization                 0 37,524 55,842
Total interest expense                 0 7,530 11,911
Total expenditures for property, plan and equipment, and leasehold improvements                 0 36,575 43,019
Brookdale Ancillary Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [1]                 469,158 337,835 242,150
Segment operating income [2]                 75,210 63,463 45,709
Facility lease expense                 0 890 0
Depreciation and amortization                 7,451 4,764 3,023
Total interest expense                 1,354 823 0
Total expenditures for property, plan and equipment, and leasehold improvements                 4,061 1,805 1,855
Assets by segment 292,540       275,618       292,540 275,618  
Management Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [1],[3]                 783,481 530,409 376,933
Segment operating income [2]                 60,183 42,239 31,125
Facility lease expense                 7,447 6,159 5,212
Depreciation and amortization                 43,964 30,466 29,245
Total interest expense                 39,395 29,510 25,280
Total expenditures for property, plan and equipment, and leasehold improvements                 6,878 40,131 $ 26,171
Assets by segment $ 808,056       $ 936,161       $ 808,056 $ 936,161  
[1] All revenue is earned from external third parties in the United States.
[2] Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).
[3] Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.