XML 58 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Information [Abstract]  
Schedule of segment reporting infomration
The following table sets forth selected segment financial and operating data (dollars in thousands):
 
 
 
For the Years Ended December 31,
 
 
 
2015
  
2014
  
2013
 
Revenue:
 
  
  
 
Retirement Centers(1)
 
$
657,940
  
$
582,312
  
$
526,284
 
Assisted Living(1)
  
2,445,457
   
1,685,563
   
1,051,868
 
CCRCs - Rental(1)
  
604,572
   
493,173
   
396,975
 
CCRCs - Entry Fee(1)
  
   
202,414
   
297,756
 
Brookdale Ancillary Services(1)
  
469,158
   
337,835
   
242,150
 
Management Services(2)
  
783,481
   
530,409
   
376,933
 
 
 
$
4,960,608
  
$
3,831,706
  
$
2,891,966
 
Segment Operating Income(3):
            
Retirement Centers
 
$
285,257
  
$
248,883
  
$
222,282
 
Assisted Living
  
877,303
   
608,489
   
389,678
 
CCRCs - Rental
  
150,495
   
121,661
   
109,026
 
CCRCs - Entry Fee
  
   
48,433
   
76,393
 
Brookdale Ancillary Services
  
75,210
   
63,463
   
45,709
 
Management Services
  
60,183
   
42,239
   
31,125
 
 
  
1,448,448
   
1,133,168
   
874,213
 
General and administrative (including non-cash stock-based compensation expense)
  
370,579
   
280,267
   
180,627
 
Transaction costs
  
8,252
   
66,949
   
3,921
 
Facility lease expense:
            
Retirement Centers
  
114,738
   
98,321
   
91,258
 
Assisted Living
  
197,452
   
162,575
   
123,980
 
CCRCs - Rental
  
47,937
   
51,523
   
48,809
 
CCRCs - Entry Fee
  
   
4,362
   
7,470
 
Brookdale Ancillary Services
  
   
890
   
 
Corporate and Management Services
  
7,447
   
6,159
   
5,212
 
Depreciation and amortization:
            
Retirement Centers
  
104,063
   
86,188
   
64,353
 
Assisted Living
  
489,933
   
317,918
   
85,337
 
CCRCs - Rental
  
87,754
   
60,175
   
30,957
 
CCRCs - Entry Fee
  
   
37,524
   
55,842
 
Brookdale Ancillary Services
  
7,451
   
4,764
   
3,023
 

Corporate and Management Services
  
43,964
   
30,466
   
29,245
 
Asset impairment
  
57,941
   
9,992
   
12,891
 
Loss on facility lease termination
  
76,143
   
   
 
(Loss) income from operations
 
$
(165,206
)
 
$
(84,905
)
 
$
131,288
 
 
            
Total interest expense:
            
Retirement Centers
 
$
58,397
  
$
41,906
  
$
31,286
 
Assisted Living
  
250,116
   
140,001
   
51,410
 
CCRCs - Rental
  
39,502
   
28,418
   
17,512
 
CCRCs - Entry Fee
  
   
7,530
   
11,911
 
Brookdale Ancillary Services
  
1,354
   
823
   
 
Corporate and Management Services
  
39,395
   
29,510
   
25,280
 
 
 
$
388,764
  
$
248,188
  
$
137,399
 
 
            
Total capital expenditures for property, plant and equipment, and leasehold intangibles:
            
Retirement Centers
 
$
161,986
  
$
76,285
  
$
63,519
 
Assisted Living
  
220,893
   
107,037
   
95,829
 
CCRCs - Rental
  
54,864
   
42,412
   
27,134
 
CCRCs - Entry Fee
  
   
36,575
   
43,019
 
Brookdale Ancillary Services
  
4,061
   
1,805
   
1,855
 
Corporate and Management Services
  
6,878
   
40,131
   
26,171
 
 
 
$
448,682
  
$
304,245
  
$
257,527
 
 
 
 
As of December 31,
 
 
 
2015
  
2014
 
Total assets:
 
  
 
Retirement Centers
 
$
1,556,169
  
$
1,600,007
 
Assisted Living
  
6,354,415
   
6,577,821
 
CCRCs - Rental
  
1,037,384
   
1,027,854
 
Brookdale Ancillary Services
  
292,540
   
275,618
 
Corporate and Management Services
  
808,056
   
936,161
 
 
 
$
10,048,564
  
$
10,417,461
 
 
(1)All revenue is earned from external third parties in the United States.

(2)Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.

(3)Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).