XML 43 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Information [Abstract]  
Segment Information
18.       Segment Information

As of December, 31, 2015 the Company has five reportable segments:  Retirement Centers; Assisted Living; CCRCs – Rental; Brookdale Ancillary Services; and Management Services. Operating segments are defined as components of an enterprise that engage in business activities from which it may earn revenues and incur expenses; for which separate financial information is available; and whose operating results are regularly reviewed by the chief operating decision maker to assess the performance of the individual segment and make decisions about resources to be allocated to the segment.

Prior to August 29, 2014, the Company had an additional reportable segment, CCRCs - Entry Fee. On August 29, 2014, the Company contributed all but two of the legacy Brookdale entry fee CCRCs to the CCRC Venture, at which time the contributed CCRCs were deconsolidated.  The results of the entry fee CCRCs contributed to the CCRC Venture are reported in the CCRCs - Entry Fee segment for the time periods prior to being contributed to the CCRC Venture. The results of the two legacy Brookdale CCRCs that were not contributed to the CCRC Venture are included in the CCRCs - Entry Fee segment for the six month period ended June 30, 2014 and the CCRCs - Rental segment for periods subsequent to June 30, 2014, based on how operating results are being reviewed by the chief operating decision maker following the creation of the CCRC Venture. The CCRC Venture is accounted for under the equity method of accounting. See Note 4 for more information about the Company's entry into the CCRC Venture.

During 2014, two communities were moved from the Retirement Centers segment to the Assisted Living segment and one community was moved from the Retirement Centers segment to the CCRCs – Rental segment to more accurately reflect the underlying product offering of the communities. The movement did not change the Company's reportable segments, but it did impact the revenues and expenses reported within the Retirement Centers, Assisted Living and CCRCs - Rental segments. Revenue and expenses for the year ended December 31, 2013 have not been recast.

Retirement Centers.  The Company's Retirement Centers segment includes owned or leased communities that are primarily designed for middle to upper income seniors generally age 75 and older who desire an upscale residential environment providing the highest quality of service. The majority of the Company's retirement center communities consist of both independent living and assisted living units in a single community, which allows residents to "age-in-place" by providing them with a continuum of senior independent and assisted living services.

Assisted Living.  The Company's Assisted Living segment includes owned or leased communities that offer housing and 24-hour assistance with activities of daily life to mid-acuity frail and elderly residents. Assisted living communities include both freestanding, multi-story communities and freestanding single story communities. The Company also operates memory care communities, which are freestanding assisted living communities specially designed for residents with Alzheimer's disease and other dementias.

CCRCs - Rental.  The Company's CCRCs - Rental segment includes large owned or leased communities that offer a variety of living arrangements and services to accommodate all levels of physical ability and health. Most of the Company's CCRCs have independent living, assisted living and skilled nursing available on one campus or within the immediate market, and some also include memory care/Alzheimer's units. As of December 31, 2015 and 2014, the CCRCs - Rental segment also includes three entry fee CCRCs.

CCRCs - Entry Fee.  Prior to August 29, 2014, the Company had an additional reportable segment, CCRCs - Entry Fee.  The communities in the Company's former CCRCs - Entry Fee segment are similar to rental CCRCs but allow for residents in the independent living apartment units to pay a one-time upfront entrance fee, which is partially refundable in certain circumstances. In addition to the initial entrance fee, residents under all entrance fee agreements also pay a monthly service fee, which entitles them to the use of certain amenities and services.

Brookdale Ancillary Services. The Company's Brookdale Ancillary Services segment includes the outpatient therapy, home health and hospice services provided to residents of many of the Company's communities, to other senior living communities that the Company does not own or operate and to seniors living outside of the Company's communities. The Brookdale Ancillary Services segment does not include the therapy services provided in the Company's skilled nursing units, which are included in the Company's CCRCs - Rental and CCRCs - Entry Fee segments.

Management Services.  The Company's Management Services segment includes communities operated by the Company pursuant to management agreements. In some of the cases, the controlling financial interest in the community is held by third parties and, in other cases, the community is owned in a venture structure in which the Company has an ownership interest. Under the management agreements for these communities, the Company receives management fees as well as reimbursed expenses, which represent the reimbursement of expenses it incurs on behalf of the owners.

The accounting policies of the Company's reportable segments are the same as those described in the summary of significant accounting policies in Note 2.

The following table sets forth selected segment financial and operating data (dollars in thousands):
 
 
 
For the Years Ended December 31,
 
 
 
2015
  
2014
  
2013
 
Revenue:
 
  
  
 
Retirement Centers(1)
 
$
657,940
  
$
582,312
  
$
526,284
 
Assisted Living(1)
  
2,445,457
   
1,685,563
   
1,051,868
 
CCRCs - Rental(1)
  
604,572
   
493,173
   
396,975
 
CCRCs - Entry Fee(1)
  
   
202,414
   
297,756
 
Brookdale Ancillary Services(1)
  
469,158
   
337,835
   
242,150
 
Management Services(2)
  
783,481
   
530,409
   
376,933
 
 
 
$
4,960,608
  
$
3,831,706
  
$
2,891,966
 
Segment Operating Income(3):
            
Retirement Centers
 
$
285,257
  
$
248,883
  
$
222,282
 
Assisted Living
  
877,303
   
608,489
   
389,678
 
CCRCs - Rental
  
150,495
   
121,661
   
109,026
 
CCRCs - Entry Fee
  
   
48,433
   
76,393
 
Brookdale Ancillary Services
  
75,210
   
63,463
   
45,709
 
Management Services
  
60,183
   
42,239
   
31,125
 
 
  
1,448,448
   
1,133,168
   
874,213
 
General and administrative (including non-cash stock-based compensation expense)
  
370,579
   
280,267
   
180,627
 
Transaction costs
  
8,252
   
66,949
   
3,921
 
Facility lease expense:
            
Retirement Centers
  
114,738
   
98,321
   
91,258
 
Assisted Living
  
197,452
   
162,575
   
123,980
 
CCRCs - Rental
  
47,937
   
51,523
   
48,809
 
CCRCs - Entry Fee
  
   
4,362
   
7,470
 
Brookdale Ancillary Services
  
   
890
   
 
Corporate and Management Services
  
7,447
   
6,159
   
5,212
 
Depreciation and amortization:
            
Retirement Centers
  
104,063
   
86,188
   
64,353
 
Assisted Living
  
489,933
   
317,918
   
85,337
 
CCRCs - Rental
  
87,754
   
60,175
   
30,957
 
CCRCs - Entry Fee
  
   
37,524
   
55,842
 
Brookdale Ancillary Services
  
7,451
   
4,764
   
3,023
 

Corporate and Management Services
  
43,964
   
30,466
   
29,245
 
Asset impairment
  
57,941
   
9,992
   
12,891
 
Loss on facility lease termination
  
76,143
   
   
 
(Loss) income from operations
 
$
(165,206
)
 
$
(84,905
)
 
$
131,288
 
 
            
Total interest expense:
            
Retirement Centers
 
$
58,397
  
$
41,906
  
$
31,286
 
Assisted Living
  
250,116
   
140,001
   
51,410
 
CCRCs - Rental
  
39,502
   
28,418
   
17,512
 
CCRCs - Entry Fee
  
   
7,530
   
11,911
 
Brookdale Ancillary Services
  
1,354
   
823
   
 
Corporate and Management Services
  
39,395
   
29,510
   
25,280
 
 
 
$
388,764
  
$
248,188
  
$
137,399
 
 
            
Total capital expenditures for property, plant and equipment, and leasehold intangibles:
            
Retirement Centers
 
$
161,986
  
$
76,285
  
$
63,519
 
Assisted Living
  
220,893
   
107,037
   
95,829
 
CCRCs - Rental
  
54,864
   
42,412
   
27,134
 
CCRCs - Entry Fee
  
   
36,575
   
43,019
 
Brookdale Ancillary Services
  
4,061
   
1,805
   
1,855
 
Corporate and Management Services
  
6,878
   
40,131
   
26,171
 
 
 
$
448,682
  
$
304,245
  
$
257,527
 
 
 
 
As of December 31,
 
 
 
2015
  
2014
 
Total assets:
 
  
 
Retirement Centers
 
$
1,556,169
  
$
1,600,007
 
Assisted Living
  
6,354,415
   
6,577,821
 
CCRCs - Rental
  
1,037,384
   
1,027,854
 
Brookdale Ancillary Services
  
292,540
   
275,618
 
Corporate and Management Services
  
808,056
   
936,161
 
 
 
$
10,048,564
  
$
10,417,461
 
 
(1)All revenue is earned from external third parties in the United States.

(2)Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.

(3)Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).