XML 38 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities    
Net loss $ (215,516) $ (5,594)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Debt modification and extinguishment costs 44 3,197
Depreciation and amortization 446,291 149,500
Equity in earnings of unconsolidated ventures (812) (2,159)
Distributions from unconsolidated ventures from cumulative share of net earnings 1,450 615
Amortization of deferred gain (2,186) (2,186)
Amortization of entrance fees (1,697) (14,749)
Proceeds from deferred entrance fee revenue 5,313 23,941
Deferred income tax (benefit) provision (132,462) 593
Change in deferred lease liability 4,720 (440)
Change in fair value of derivatives 626 2,169
Non-cash stock-based compensation 15,724 15,301
Non-cash interest expense on financing leases 11,516 0
Amortization of (above) below market rents, net (3,799) 0
Other (1,416) 115
Changes in operating assets and liabilities:    
Accounts receivable, net (12,241) 1,415
Prepaid expenses and other assets, net 37,493 (14,185)
Accounts payable and accrued expenses (49,536) (13,316)
Tenant refundable fees and security deposits (517) (477)
Deferred revenue 7,829 474
Net cash provided by operating activities 110,824 144,214
Cash Flows from Investing Activities    
Decrease (increase) in lease security deposits and lease acquisition deposits, net 15,723 (66)
Decrease in cash and escrow deposits - restricted 10,206 588
Additions to property, plant and equipment and leasehold intangibles, net (178,348) (133,429)
Acquisition of assets, net of related payables and cash received (192,701) (515)
Investment in unconsolidated ventures (38,609) 0
Distributions received from unconsolidated ventures 0 2,643
Proceeds from sale of assets, net 4,993 0
Other 2,239 2,640
Net cash used in investing activities (376,497) (128,139)
Cash Flows from Financing Activities    
Proceeds from debt 165,193 180,154
Repayment of debt and capital and financing lease obligations (84,037) (181,813)
Proceeds from line of credit 685,000 82,000
Repayment of line of credit (515,000) (100,000)
Payment of financing costs, net of related payables (3,466) (818)
Refundable entrance fees:    
Proceeds from refundable entrance fees 586 16,942
Refunds of entrance fees (1,817) (17,659)
Cash portion of loss on extinguishment of debt (44) (3,180)
Payment on lease termination (7,750) 0
Other 1,421 722
Net cash provided by (used in) financing activities 240,086 (23,652)
Net decrease in cash and cash equivalents (25,587) (7,577)
Cash and cash equivalents at beginning of period 104,083 58,511
Cash and cash equivalents at end of period $ 78,496 $ 50,934