XML 61 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 6,206,284 $ 6,165,956
Less current portion 198,590 272,265
Long-term debt 6,007,694 5,893,691
Mortgage Notes Payable [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt 3,216,847 3,105,410
Principal   316,300
Unamortized debt discount $ 51,000 $ 59,600
Maturity date, start Dec. 31, 2016  
Maturity date, end Dec. 31, 2047  
Weighted average interest rate 4.79% 4.84%
Capital Lease Obligations [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 2,585,375 $ 2,649,226
Maturity date, start Dec. 31, 2030  
Weighted average interest rate 8.17% 8.57%
Convertible Debt [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 278,104 $ 272,345
Unamortized debt discount $ 38,100 $ 43,900
Maturity date, start Jun. 30, 2018  
Weighted average interest rate 2.75% 2.75%
Construction Financing [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 32,870 $ 50,118
Maturity date, start Dec. 31, 2017  
Maturity date, end Dec. 31, 2019  
Weighted average interest rate 5.85% 4.90%
Notes Payable, Insurance Premiums [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 9,652 $ 22,586
Maturity date, start Dec. 31, 2015  
Weighted average interest rate 2.82% 2.82%
Other Notes Payable [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 83,436 $ 66,271
Maturity date, start Dec. 31, 2015  
Maturity date, end Dec. 31, 2020  
Weighted average interest rate 5.52% 4.75%